GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To conduct audits of sales/use, contractor’s excise, motor fuel, interstate fuel, prorate, franchise, severance, and estate/estate taxes to ensure compliance and increase revenues; and, to provide on-site taxpayer education as a component of the audit function.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,682,678
2,761,947
2,916,218
2,949,735
2,991,218
75,000
Total
$2,682,678
$2,761,947
$2,916,218
$2,949,735
$2,991,218
$75,000
EXPENDITURE DETAIL:
Personal Services
$2,243,192
$2,309,538
$2,386,991
$2,419,854
$2,461,991
$75,000
Operating Expenses
439,485
452,409
529,227
529,881
529,227
0
Total
$2,682,678
$2,761,947
$2,916,218
$2,949,735
$2,991,218
$75,000
Staffing Level FTE:
51.4
51.0
52.0
52.0
52.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Assessments/Audits: | ||||
Sales & Use/Excise | $14,687,557/1,176 | $13,905,892/1,198 | $12,750,000/1,225 | $13,700,000/1,250 |
IFTA, Motor Fuel, Prorate | $489,119/288 | $374,765/312 | $500,000/300 | $550,000/350 |
Combined Sales Tax/Fuel Tax | $15,176,676/1,464 | $14,280,657/1,510 | $13,250,000/1,525 | $14,250,000/1,600 |
Bank Franchise/Severance Tax | $201,749/148 | $34,044/135 | $200,000/150 | $250,000/150 |
Inheritance Tax | $592,206/475 | $257,956/236 | $0/0 | $0/0 |
Limited Compliance | $111,647/3 | $56,858/3 | $100,000/10 | $100,000/10 |
Tobacco Compliance | $0/0 | $21,594/7 | $50,000/20 | $75,000/25 |
Total Assessments | $16,082,278 | $14,651,109 | $13,900,000 | $14,675,000 |
Total Audits Performed | 2,090 | 1,891 | 1,705 | 1,785 |