|
GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To review insurance company forms and rates for compliance with the law; to regulate insurance sales practices by investigating all inquiries and complaints; to license insurance producers and corporations; to issue and renew agent appointments; to register utilization review organizations; to approve and monitor managed care plans and utilization review organizations' compliance with grievance procedures; to examine domestic insurance companies and foreign insurance companies doing business in South Dakota; to assist consumers in recovering disputed claims and premium refunds; to issue interpretive opinions on the state's insurance laws; to administer the collection and auditing of premium taxes and fees; to administer the state insurance agent continuing education program; to administer the subsequent injury fund; and, to administer the Insurance Fraud Prevention Unit.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,467,720
1,641,548
1,716,054
1,723,908
1,678,908
(37,146)
Total
$1,467,720
$1,641,548
$1,716,054
$1,723,908
$1,678,908
($37,146)
EXPENDITURE DETAIL:
Personal Services
$1,108,580
$1,187,801
$1,323,743
$1,323,743
$1,278,743
($45,000)
Operating Expenses
359,140
453,747
392,311
400,165
400,165
7,854
Total
$1,467,720
$1,641,548
$1,716,054
$1,723,908
$1,678,908
($37,146)
Staffing Level FTE:
26.3
27.1
28.5
28.5
28.5
0.0
| ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
| REVENUES: | ||||
| Taxes Collected (General Fund) | $49,838,203 | $51,105,292 | $52,000,000 | $53,000,000 |
| Fees (Insurance Operating Fund): | 0 | 0 | 0 | 0 |
| Admission | 67,788 | 76,169 | 76,000 | 76,000 |
| Company Renewal | 83,495 | 82,495 | 82,000 | 82,000 |
| Agent Licensing/Renewal | 3,826,934 | 3,898,952 | 3,900,000 | 3,900,000 |
| Miscellaneous and Legal | 10,362 | 12,237 | 12,000 | 12,000 |
| Retaliatory/Filing | 632,977 | 762,630 | 760,000 | 760,000 |
| Administrative Penalties | 190,000 | 50,428 | 70,000 | 70,000 |
| Lists and Labels | 4,315 | 5,605 | 5,000 | 5,000 |
| Certification Letters | 42,300 | 32,175 | 32,000 | 32,000 |
| Investment Council Interest | 36,157 | 37,252 | 36,000 | 36,000 |
| Course Approval | 22,190 | 21,975 | 22,000 | 22,000 |
| Subsequent Injury Fund: | 0 | 0 | 0 | 0 |
| Sub-Injury Fund Assessment | 7,544,793 | 5,124,227 | 5,000,000 | 5,000,000 |
| Investment Council Interest | 51,759 | 39,661 | 39,000 | 38,500 |
| Continuing Education Fund: | 0 | 0 | 0 | 0 |
| Agent Renewal Fees | 44,620 | 43,565 | 44,000 | 44,000 |
| Investment Council Interest | 3,185 | 2,499 | 2,400 | 2,400 |
| Special Collections for Workers Comp | 0 | 0 | 0 | 0 |
| Policy Fee (Transferred to Dept. of Labor) | 235,897 | 178,026 | 178,000 | 178,000 |
| Examination Fund (Effective 7-1-97) | 444,000 | 420,300 | 420,300 | 420,300 |
| Investment Council Interest | 47,969 | 42,773 | 42,000 | 42,000 |
| Total |
$63,126,944 |
$61,936,261 |
$62,720,700 |
$63,720,200 |
| PERFORMANCE INDICATORS: | ||||
| Total Licensed/Domestic Companies | 1,438/50 | 1,412/48 | 1,400/46 | 1,400/45 |
| Companies Licensed/Approved Mergers | 21 | 26 | 30 | 30 |
| Agent Licenses Issued | 10,486 | 9,863 | 9,500 | 9,500 |
| Transfer to General Fund (SDCL 4-4-4.4) | $3,456,760 | $2,879,940 | $2,880,000 | $2,880,000 |