GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To assist in the cleanup of certain petroleum releases; to investigate reported releases; to determine the amount of reimbursement due to responsible parties for corrective actions they have taken; to provide a financial assurance mechanism that will comply with the federal and state financial responsibility requirements for regulated petroleum tank owners; to report to the Governor and legislature; to administer the Abandoned Tank Removal Program; and, to make payments for tank pulling and corrective action at abandoned sites.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
540,836
470,762
586,587
586,587
526,587
(60,000)
Total
$540,836
$470,762
$586,587
$586,587
$526,587
($60,000)
EXPENDITURE DETAIL:
Personal Services
$442,603
$374,792
$463,534
$463,534
$403,534
($60,000)
Operating Expenses
98,233
95,970
123,053
123,053
123,053
0
Total
$540,836
$470,762
$586,587
$586,587
$526,587
($60,000)
Staffing Level FTE:
9.7
7.1
7.0
7.0
7.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Refund Prior Year's Expenditure | $150 | $25,560 | $0 | $0 |
Deposited to Petroleum Release Comp Fund: | 0 | 0 | 0 | 0 |
Petroleum Tank Inspection Fee | 3,080,633 | 1,494,758 | 1,500,000 | 1,500,000 |
Interest | 945,589 | 367,232 | 350,000 | 350,000 |
Total |
$4,026,372 |
$1,887,550 |
$1,850,000 |
$1,850,000 |
PERFORMANCE INDICATORS: | ||||
Petroleum Release Cases Initiated | 29 | 21 | 25 | 25 |
Responsible Parties Reimbursed | 332 | 189 | 200 | 200 |
Abandoned Tank Site Initiated | 171 | 69 | 50 | 50 |
Claims Processed and Paid | ||||
Abandoned Tank Program | 1,072 | 317 | 200 | 100 |
Regular Program | 521 | 250 | 250 | 250 |
Public Presentations | 6 | 6 | 6 | 6 |
Review Contracts and Corrective Action Plan | 400 | 337 | 300 | 300 |
Board Meetings | 3 | 5 | 4 | 4 |