TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
044 Cultural Affairs

MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $2,975,102 $3,103,875 $3,204,742 $3,272,478 $3,239,478 $34,736
   Federal Funds 1,174,936 1,160,239 1,488,853 1,473,684 1,473,684 (15,169)
   Other Funds 1,114,542 1,061,124 1,552,180 1,552,180 1,552,180 0
      Total $5,264,581 $5,325,238 $6,245,775 $6,298,342 $6,265,342 $19,567
 
EXPENDITURE DETAIL:
   Personal Services $1,716,789 $1,847,329 $2,114,421 $2,131,003 $2,131,003 $16,582
   Operating Expenses 3,547,791 3,477,909 4,131,354 4,167,339 4,134,339 2,985
      Total $5,264,581 $5,325,238 $6,245,775 $6,298,342 $6,265,342 $19,567
 
Staffing Level FTE: 41.5 44.7 47.0 47.0 47.0 0.0

generated 12/06/04 03:45:29 PM