TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
0441 Arts

MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $513,408 $532,171 $588,481 $612,743 $588,743 $262
   Federal Funds 601,671 633,427 750,363 746,863 746,863 (3,500)
   Other Funds 64,270 5,473 113,000 113,000 113,000 0
      Total $1,179,350 $1,171,071 $1,451,844 $1,472,606 $1,448,606 ($3,238)
 
EXPENDITURE DETAIL:
   Personal Services $159,220 $177,991 $184,293 $184,555 $184,555 $262
   Operating Expenses 1,020,129 993,080 1,267,551 1,288,051 1,264,051 (3,500)
      Total $1,179,350 $1,171,071 $1,451,844 $1,472,606 $1,448,606 ($3,238)
 
Staffing Level FTE: 2.8 3.0 3.0 3.0 3.0 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Co-Sponsored Events 8,117 8,200 8,250 8,300
   Attendance at Co-Sponsored Events 2,048,356 2,100,000 2,300,000 2,500,000
   Total Grants/Projects 272 300 330 350
   Total Requests 361 400 450 475
   Artists Served 12,113 12,500 12,750 13,000
   Artists in Schools Residencies 231 221 256 280
   Students Served 23,667 28,000 30,000 35,000
   Touring Arts Bookings 262 280 300 350
   Touring Arts Attendance 120,586 130,000 140,000 150,000
   Funds Granted $928,282 $894,142 $959,700 $1,029,700
   Funds Requested $1,980,693 $2,200,000 $2,600,000 $2,800,000
   Local Matching Funds $11,754,724 $12,000,000 $12,500,000 $13,000,000

generated 12/06/04 03:45:38 PM