GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$513,408
$532,171
$588,481
$612,743
$588,743
$262
Federal Funds
601,671
633,427
750,363
746,863
746,863
(3,500)
Other Funds
64,270
5,473
113,000
113,000
113,000
0
Total
$1,179,350
$1,171,071
$1,451,844
$1,472,606
$1,448,606
($3,238)
EXPENDITURE DETAIL:
Personal Services
$159,220
$177,991
$184,293
$184,555
$184,555
$262
Operating Expenses
1,020,129
993,080
1,267,551
1,288,051
1,264,051
(3,500)
Total
$1,179,350
$1,171,071
$1,451,844
$1,472,606
$1,448,606
($3,238)
Staffing Level FTE:
2.8
3.0
3.0
3.0
3.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Co-Sponsored Events | 8,117 | 8,200 | 8,250 | 8,300 |
Attendance at Co-Sponsored Events | 2,048,356 | 2,100,000 | 2,300,000 | 2,500,000 |
Total Grants/Projects | 272 | 300 | 330 | 350 |
Total Requests | 361 | 400 | 450 | 475 |
Artists Served | 12,113 | 12,500 | 12,750 | 13,000 |
Artists in Schools Residencies | 231 | 221 | 256 | 280 |
Students Served | 23,667 | 28,000 | 30,000 | 35,000 |
Touring Arts Bookings | 262 | 280 | 300 | 350 |
Touring Arts Attendance | 120,586 | 130,000 | 140,000 | 150,000 |
Funds Granted | $928,282 | $894,142 | $959,700 | $1,029,700 |
Funds Requested | $1,980,693 | $2,200,000 | $2,600,000 | $2,800,000 |
Local Matching Funds | $11,754,724 | $12,000,000 | $12,500,000 | $13,000,000 |