GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$202,175
$202,175
$202,175
$202,175
$202,175
$0
Federal Funds
2,848,869
2,756,561
3,688,916
4,085,993
4,085,993
397,077
Other Funds
1,802,509
1,552,505
1,934,706
2,248,700
2,248,700
313,994
Total
$4,853,554
$4,511,241
$5,825,797
$6,536,868
$6,536,868
$711,071
EXPENDITURE DETAIL:
Personal Services
$47,946
$65,016
$69,333
$69,333
$69,333
$0
Operating Expenses
4,805,607
4,446,224
5,756,464
6,467,535
6,467,535
711,071
Total
$4,853,554
$4,511,241
$5,825,797
$6,536,868
$6,536,868
$711,071
Staffing Level FTE:
1.0
1.3
1.3
1.3
1.3
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |