| 
       GOVERNOR'S RECOMMENDED FY 2006 BUDGET  | 
MISSION:
To direct the provision of Social Services through overall supervision of program development, policies and procedures, and budgets; to direct and manage the Medicaid and Temporary Assistance to Needy Families (TANF) eligibility programs; to conduct quality control and quality assurance measures in the TANF, Food Stamps, and Medicaid Programs; to provide management information to Department of Social Services' programs based on conclusive field investigations; to direct and manage the education programs for children in the custody of the Department of Social Services; and, to conduct administrative hearings.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $1,411,330 
      $1,414,242 
      $1,508,512 
      $1,821,751 
      $1,803,060 
      $294,548
       
   
       
      Federal Funds 
      2,086,378 
      2,244,562 
      2,524,132 
      2,843,464 
      2,813,009 
      288,877
       
   
       
      Other Funds 
      305,763 
      324,122 
      368,648 
      218,669 
      218,667 
      (149,981)
       
   
       
         Total 
      $3,803,471 
      $3,982,925 
      $4,401,292 
      $4,883,884 
      $4,834,736 
      $433,444
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $2,967,420 
      $3,071,476 
      $3,377,801 
      $3,417,081 
      $3,377,801 
      $0
       
   
       
      Operating Expenses 
      836,051 
      911,450 
      1,023,491 
      1,466,803 
      1,456,935 
      433,444
       
   
       
         Total 
      $3,803,471 
      $3,982,925 
      $4,401,292 
      $4,883,884 
      $4,834,736 
      $433,444
       
   
       
     
   
       
Staffing Level FTE: 
           101.0 
           100.4 
           105.7 
           106.7 
           105.7 
             0.0
       
   
| ACTUAL FY 2003  | 
      ACTUAL FY 2004  | 
      ESTIMATED FY 2005  | 
      ESTIMATED FY 2006  | 
   |
| REVENUES: | ||||
|        Total  | 
      $0  | 
      $0  | 
      $0  | 
      $0  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Administrative Hearings: | ||||
| Fair Hearings Requested | 385 | 444 | 375 | 375 |