GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide financial, medical, and food assistance to eligible South Dakotans to enable them to achieve and maintain a reasonable standard of living compatible with decency and health; and, to administer grant programs for victim assistance and poverty assistance in South Dakota in accordance with applicable federal and state laws.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$17,406,119
$17,648,765
$19,622,553
$19,596,839
$19,206,789
($415,764)
Federal Funds
17,225,930
18,307,228
20,573,515
22,779,288
22,402,584
1,829,069
Other Funds
0
0
0
0
0
0
Total
$34,632,048
$35,955,993
$40,196,068
$42,376,127
$41,609,373
$1,413,305
EXPENDITURE DETAIL:
Personal Services
$10,684,581
$11,213,543
$11,907,792
$13,329,025
$12,852,611
$944,819
Operating Expenses
23,947,467
24,742,449
28,288,276
29,047,102
28,756,762
468,486
Total
$34,632,048
$35,955,993
$40,196,068
$42,376,127
$41,609,373
$1,413,305
Staffing Level FTE:
281.0
278.0
294.5
335.5
307.5
13.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Medical Eligibility--Average Persons Eligible: | ||||
Aged/Blind | 6,024/96 | 5,876/97 | 5,799/98 | 5,707/98 |
Disabled Adults/Children | 10,482/2,342 | 10,558/2,368 | 10,680/2,368 | 10,774/2,368 |
Low Income Family (LIF) Adults/Children | 9,985/17,565 | 10,778/18,334 | 11,261/19,307 | 11,828/19,760 |
Foster Care Children/Pregnant Women | 2,911/1,809 | 3,154/1,855 | 3,228/1,892 | 3,295/1,924 |
Catastrophic (QMB) | 2,419 | 2,634 | 2,866 | 3,095 |
Medical Services Programs for Children: | ||||
Title XIX Funded | 28,561 | 29,813 | 30,891 | 31,530 |
< 140%/140% - 200% of FPL | 7,131/1,798 | 7,535/2,018 | 7,789/2,086 | 7,950/2,129 |
Total Avg Persons Eligible (XIX & XXI) | 91,123 | 95,043 | 98,265 | 100,404 |
Supplemental Medical Insurance (Buy-In): | ||||
Part A/B Recipients | 710/13,906 | 706/13,953 | 707/14,273 | 707/14,593 |
BBA Expanded SMI | 695 | 586 | 580 | 587 |
SSI: Mandatory Supplement Cases/Payment | 11/$55.96 | 10/$47.60 | 9/$35.26 | 9/$35.26 |
SSI: State Supplement Cases/Payment | 3,355/$14.49 | 3,379/$14.60 | 3,396/$14.60 | 3,416/$14.60 |
Food Stamp (FS) Benefits Issued | 49,048,847 | 53,217,133 | 54,153,164 | 55,969,479 |
FS: Certified Households/Persons | 19,780/50,938 | 21,124/53,609 | 21,684/55,031 | 29,816/63,529 |
FS: E&T Participants (Average per Month) | 1,152 | 1,310 | 1,400 | 1,400 |
FS: Community Service/OJT Training | 22/1 | 25/2 | 28/5 | 28/5 |
FS: Secondary Education | 28 | 29 | 32 | 32 |
FS: Job Search/Annual Job Placements | 459/2,026 | 521/2208 | 500/2250 | 500/2250 |
TANF Cases per Mo./Avg. Pay | 2,805/$331.69 | 2759/$340.76 | 3003/$346.16 | 3003/$353.36 |
TANF Parent Cases (Average per Month) | 1,162 | 1,039 | 1,100 | 1,100 |
Community Service/On-the-Job Training | 479/17 | 436/17 | 480/20 | 480/20 |
Job Search/Secondary Education | 94/79 | 99/80 | 110/85 | 110/85 |
CWEA College / CWEA Voc. Ed. 2nd Year | 25/2 | 22/2 | 25/5 | 25/5 |
Vocational Education | 79 | 86 | 90 | 90 |
Diversion: Financial / Process | 12/117 | 14/157 | 16/160 | 16/160 |
Annual Job Placements | 1,434 | 1567 | 1575 | 1575 |
Auxiliary Placement: | ||||
Group/Residentials and ATC's | 28 | 26 | 26 | 26 |
School Districts/Out-of-School Dist. | 5/3 | 5/3 | 6/1 | 6/1 |
Childrens Care Hospital and School/Served | 1/610 | 1/629 | 1/650 | 1/665 |
DOC Children/CPS Auxiliary Children | 229/381 | 223/406 | 231/415 | 233/432 |