GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide for the safety and well-being of consumers and the general public by assuring that qualified medical health professionals are licensed to practice in the state of South Dakota.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$7,861,306
$7,907,764
$8,777,069
$8,777,069
$8,027,069
($750,000)
Federal Funds
22,075,461
24,475,839
28,799,016
29,748,330
29,748,330
949,314
Other Funds
12,656,996
15,603,390
19,792,183
19,888,824
19,887,706
95,523
Total
$42,593,762
$47,986,993
$57,368,268
$58,414,223
$57,663,105
$294,837
EXPENDITURE DETAIL:
Personal Services
$16,286,634
$18,223,315
$19,680,437
$20,022,133
$19,811,986
$131,549
Operating Expenses
26,307,129
29,763,678
37,687,831
38,392,090
37,851,119
163,288
Total
$42,593,762
$47,986,993
$57,368,268
$58,414,223
$57,663,105
$294,837
Staffing Level FTE:
359.9
364.4
377.0
387.0
382.0
5.0
generated 12/06/04 03:49:17 PM