HEALTH
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
0903 Health Systems Develop. and Reg.

MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $1,808,654 $2,019,657 $2,008,275 $2,008,275 $2,008,275 $0
   Federal Funds 5,249,865 7,283,779 9,691,253 9,691,253 9,691,253 0
   Other Funds 12,515 0 45,555 45,555 45,555 0
      Total $7,071,034 $9,303,436 $11,745,083 $11,745,083 $11,745,083 $0
 
EXPENDITURE DETAIL:
   Personal Services $3,093,622 $3,369,043 $3,665,551 $3,665,551 $3,665,551 $0
   Operating Expenses 3,977,412 5,934,393 8,079,532 8,079,532 8,079,532 0
      Total $7,071,034 $9,303,436 $11,745,083 $11,745,083 $11,745,083 $0
 
Staffing Level FTE: 60.3 61.1 63.5 63.5 63.5 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
   Fees from Licensing Food, Lodging, and $0 $0 $0 $0
   Campground Establishments 415,110 359,134 383,215 385,000
   Fees from Bed and Breakfast Registration 1,215 980 500 500
   Fees from Licensing Health Care Facilities 63,898 80,851 83,000 85,000
   Fees from Department of Social Services' 0 0 0 0
   Child Care Consultations 11,000 5,590 6,000 6,000
   Controlled Substance Registration 0 0 50,000 105,000
   X-Ray Licensing 0 0 56,000 56,000
      
Total

$491,223

$446,555

$578,715

$637,500
PERFORMANCE INDICATORS:  
   Hospitals/Beds Licensed and Certified 31/2,726 28/2,699 27/2,569 25/2,508
   Critical Access Hospitals/ 32/602 35/644 36/719 38/769
   Beds Licensed and Certified
   Nursing Facilities/Beds Licensed and Certified 113/7,318 112/7,318 112/8,083 113/8,143
   Adult Foster Care/Beds Licensed 43/99 39/94 37/87 37/87
   Assisted Living Centers/Beds Licensed 155/3,145 161/3,411 164/3,561 166/3,597
   Residential Living Centers Registered 65 68 64 64
   Other Health Care Providers Regulated 864 867 877 887
   Food Service Establishments Licensed 3,485 3,525 3,540 3,550
   Lodging Establishments Licensed 760 776 790 800
   Bed and Breakfast Establishments Registered 257 260 280 300
   Campgrounds Licensed 212 206 215 218
   Construction Reviews:
   Health/Other Public Facilities 179/422 195/456 200/500 200/500
   Controlled Substance Registrations 3,349 3,515 3,535 3,555
   X-Ray Equipment Registrations 1,883 1,948 1,950 1,960
   J-1 Visa Waiver Applications Processed 17 10 10 11
   J-1 Visa Waiver Contacts 275 252 250 250
   Medical Shortage Areas Reviewed/Designated 35/10 43/29 40/10 42/15

generated 12/06/04 03:49:44 PM