| GOVERNOR'S RECOMMENDED FY 2006 BUDGET | 
MISSION:
To enforce updated statutes and rules promulgated to regulate the mandatory licensing for Nursing Facility Administrators; and, to monitor the mandatory continuing education for licensure renewal.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      25,809 
      23,021 
      38,528 
      38,528 
      38,528 
      0
       
   
       
         Total 
      $25,809 
      $23,021 
      $38,528 
      $38,528 
      $38,528 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $388 
      $388 
      $1,511 
      $1,511 
      $1,511 
      $0
       
   
       
      Operating Expenses 
      25,422 
      22,634 
      37,017 
      37,017 
      37,017 
      0
       
   
       
         Total 
      $25,809 
      $23,021 
      $38,528 
      $38,528 
      $38,528 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2003 | ACTUAL FY 2004 | ESTIMATED FY 2005 | ESTIMATED FY 2006 | |
| REVENUES: | ||||
| Application Fees | $2,650 | $1,700 | $2,000 | $2,000 | 
| Reexamination Fees | 100 | 100 | 50 | 100 | 
| New License Fees | 750 | 525 | 750 | 525 | 
| Renewal Fees | 31,650 | 0 | 30,000 | 0 | 
| Materials Sold | 763 | 931 | 500 | 500 | 
| Interest Income | 6,530 | 5,437 | 3,500 | 4,000 | 
| Other: | 0 | 0 | 0 | 0 | 
| State Examination | 800 | 1,000 | 750 | 800 | 
| Reciprocity Application | 400 | 400 | 300 | 400 | 
| Emergency Permits | 1,600 | 1,700 | 1,500 | 1,500 | 
| Miscellaneous | 480 | 75 | 150 | 100 | 
| Total | $45,723 | $11,868 | $39,500 | $9,925 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 208 | 0 | 225 | 0 | 
| New Licenses | 16 | 18 | 20 | 20 | 
| Practitioners | 219 | 253 | 245 | 245 | 
| Examinations: | ||||
| Applicants Examined--Nationally | 15 | 16 | 15 | 15 | 
| Applicants Passed (Includes Reexams) | 12 | 13 | 15 | 15 | 
| Percentage Required for Passing | 75% | 75% | 75% | 75% | 
| State Prepared (Times Given) | 15 | 18 | 15 | 15 | 
| Applicants Examined | 15 | 16 | 15 | 15 | 
| Applicants Passed (Includes Reexams) | 15 | 16 | 15 | 16 | 
| Percentage Required for Passing | 75% | 75% | 75% | 75% | 
| Applicants Reexamined | 3 | 2 | 2 | 2 | 
| Applicants Passing Reexam | 0 | 2 | 2 | 2 | 
| Complaints: | ||||
| Received/Investigated/Resolved | 1/1/1 | 0/0/0 | 0/0/0 | 0/0/0 | 
| No Action Taken Against Licensee | 1 | 0 | 0 | 0 | 
| Miscellaneous: | 0 | |||
| Inquiries Received and Answered | 300 | 275 | 300 | 300 | 
| Board Meetings Held | 1 | 1 | 2 | 2 |