LABOR
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
1003 Administrative Services

MISSION:
To provide efficient, quality, centralized departmental support services to include purchasing, physical inventory, budgeting, accounting, word processing, supply distribution, mail distribution, central copying, and leased office space.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 4,003,082 3,941,457 4,324,631 4,324,631 4,324,631 0
   Other Funds 0 0 0 0 0 0
      Total $4,003,082 $3,941,457 $4,324,631 $4,324,631 $4,324,631 $0
 
EXPENDITURE DETAIL:
   Personal Services $675,491 $730,542 $681,446 $681,446 $681,446 $0
   Operating Expenses 3,327,591 3,210,915 3,643,185 3,643,185 3,643,185 0
      Total $4,003,082 $3,941,457 $4,324,631 $4,324,631 $4,324,631 $0
 
Staffing Level FTE: 19.9 20.7 18.0 18.0 18.0 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Office Leases Processed 25 25 25 25
   Purchase Orders and Requisitions Issued 643 426 250 250
   Vouchers and Checks Processed 11,623 11,982 12,000 12,000
   Mail Pieces Processed 1,794,512 1,651,000 1,500,000 1,500,000

generated 12/06/04 03:52:19 PM