GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide efficient, quality, centralized departmental support services to include purchasing, physical inventory, budgeting, accounting, word processing, supply distribution, mail distribution, central copying, and leased office space.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
4,003,082
3,941,457
4,324,631
4,324,631
4,324,631
0
Other Funds
0
0
0
0
0
0
Total
$4,003,082
$3,941,457
$4,324,631
$4,324,631
$4,324,631
$0
EXPENDITURE DETAIL:
Personal Services
$675,491
$730,542
$681,446
$681,446
$681,446
$0
Operating Expenses
3,327,591
3,210,915
3,643,185
3,643,185
3,643,185
0
Total
$4,003,082
$3,941,457
$4,324,631
$4,324,631
$4,324,631
$0
Staffing Level FTE:
19.9
20.7
18.0
18.0
18.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Office Leases Processed | 25 | 25 | 25 | 25 |
Purchase Orders and Requisitions Issued | 643 | 426 | 250 | 250 |
Vouchers and Checks Processed | 11,623 | 11,982 | 12,000 | 12,000 |
Mail Pieces Processed | 1,794,512 | 1,651,000 | 1,500,000 | 1,500,000 |