GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To investigate, adjudicate and/or settle disputes between employers, their employees and/or the Unemployment Insurance Division; to educate employers and employees as to their rights and duties; to collect illegally withheld wages on behalf of employees; to assure that all work-related injury reports filed with the division are processed and workers' compensation benefits due are paid to claimants; to process applications for status as a self-insured employer, certified medical case management plan, owner-operator of a truck as an independent contractor, or employer permitted to provide sub-minimum wages; to provide legal services to the Labor Department's boards and commissions; and, to investigate, adjudicate and/or settle claims of housing and public accommodation discrimination, as well as educating citizens about such discrimination.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$472,586
$539,176
$590,774
$590,774
$590,774
$0
Federal Funds
33,082
268,427
329,280
329,280
329,280
0
Other Funds
348,881
212,299
404,042
404,042
404,042
0
Total
$854,549
$1,019,901
$1,324,096
$1,324,096
$1,324,096
$0
EXPENDITURE DETAIL:
Personal Services
$555,976
$800,797
$958,370
$958,370
$958,370
$0
Operating Expenses
298,573
219,104
365,726
365,726
365,726
0
Total
$854,549
$1,019,901
$1,324,096
$1,324,096
$1,324,096
$0
Staffing Level FTE:
14.2
18.1
21.5
21.5
21.5
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Workers' Compensation (WC) Self-Insurance | $0 | $0 | $0 | $0 |
Application Fees | 44,000 | 58,000 | 50,000 | 50,000 |
WC Insurance Policy Fees | 235,897 | 247,574 | 245,000 | 245,000 |
WC Managed Care Plan Fees | 5,500 | 5,500 | 5,500 | 5,500 |
First Report Late Filing Fines | 19,339 | 28,900 | 22,000 | 22,000 |
Total |
$304,736 |
$339,974 |
$322,500 |
$322,500 |
PERFORMANCE INDICATORS: | ||||
Collective Bargaining Filings of Petitions | 59 | 29 | 30 | 30 |
for Hearing | ||||
Collective Bargaining Petitions Setteled | 20 | 24 | 10 | 10 |
or Dismissed Prior to Hearing | ||||
Hearings Held to Arbitrate, Mediate, or | 28 | 25 | 25 | 25 |
Conduct Collective Bargaining Matters | ||||
and Render Decisions | ||||
Wage Inquiries/Wage Law Complaints Filed | 2,450/428 | 4,688/398 | 4,000/400 | 4,000/400 |
Private Industry Employees Affected by WC | 300,550 | 303,800 | 305,000 | 308,000 |
Private Industry WC First Reports of Injury | 23,380 | 20,388 | 20,400 | 20,400 |
New Filings of Private Industry WC Petitions | 290 | 238 | 250 | 250 |
Private Industry WC Claims Settled or | 280 | 246 | 250 | 250 |
Dismissed Prior to Hearing | ||||
Private Industry WC Hrng Petitions Pending | 520 | 512 | 520 | 520 |
Private Industry WC Claims Resulting in a | 85 | 80 | 80 | 80 |
Formal Hearing | ||||
Hearings Held to Mediate WC Matters | 75 | 63 | 65 | 65 |
UI Appeals Filings of Petitions for Hearing | 1,852 | 1,809 | 1,500 | 1,500 |
UI Appeals Resulting in Final Order of | 1,862 | 1,838 | 1,500 | 1,500 |
Decision | ||||
UI Appeals Pending | 127 | 100 | 100 | 100 |
Human Rights Crgs Received/Conciliated | 117/3 | 129/7 | 115/6 | 115/6 |
Human Rights Case Closures | 71 | 77 | 75 | 75 |