GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To safeguard persons and property from hazards arising from the use of electricity through the use and enforcement of the National Electrical Code; to inspect electrical installations and ensure compliance throughout the state of South Dakota; to ensure the state electrical code is updated and distributed to inform electricians, inspection departments, and the general public of code requirements, new products required by the NEC, and standardized methods of installation; and, to utilize seminars and the media to provide information of the commission's activities, recommendations, and requirements.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
1,034,161
1,173,391
1,151,279
1,306,109
1,306,109
154,830
Total
$1,034,161
$1,173,391
$1,151,279
$1,306,109
$1,306,109
$154,830
EXPENDITURE DETAIL:
Personal Services
$667,581
$762,039
$731,879
$850,775
$850,775
$118,896
Operating Expenses
366,581
411,351
419,400
455,334
455,334
35,934
Total
$1,034,161
$1,173,391
$1,151,279
$1,306,109
$1,306,109
$154,830
Staffing Level FTE:
18.0
20.0
0.0
0.0
0.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Examination Fees | $7,840 | $7,760 | $8,000 | $8,000 |
Re-examination Fees | 680 | 640 | 800 | 800 |
New License Fees | 42,640 | 30,040 | 40,000 | 40,000 |
Renewal Fees | 27,280 | 134,580 | 30,000 | 90,000 |
Materials Sold | 756 | 1,831 | 1,000 | 1,000 |
Interest Income | 57,873 | 49,523 | 55,000 | 55,000 |
Inspection Fees | 841,156 | 864,450 | 800,000 | 800,000 |
Wiring Permits | 34,534 | 36,542 | 32,000 | 32,000 |
Reciprocity Fees | 5,600 | 4,960 | 4,000 | 40,000 |
Temporary Fees | 20 | 0 | 0 | 0 |
Re-instatement Fees | 5,550 | 2,100 | 1,000 | 4,000 |
Undertaking Fees | 5,900 | 3,600 | 6,000 | 6,000 |
Total |
$1,029,829 |
$1,136,026 |
$977,800 |
$1,076,800 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 707/1,267 | 2,778/796 | 1,000/1,500 | 2,500/1,000 |
Practitioners | 6,185 | 6,566 | 6,300 | 6,300 |
Examinations: | ||||
State Prepared (Times Given) | 12 | 13 | 12 | 12 |
Applicants Examined/Passed | 350/312 | 246/225 | 350/300 | 300/250 |
Applicants Reexamined/Passed | 65/59 | 61/54 | 40/40 | 40/40 |
Complaints: | ||||
Received/Investigated/Resolved | 5/5/5 | 5/5/5 | 5/5/5 | 5/5/5 |
Hearings Held | 1 | 0 | 1 | 1 |
Inspections | 16,004 | 12,341 | 18,000 | 18,000 |
Audits | 0 | 0 | 1 | 1 |
Applicants Denied SD Licensure | 15 | 17 | 20 | 20 |
Board Meetings Held | 5 | 6 | 6 | 6 |