GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide leadership and direction to the department's agencies; to develop and implement policies; to prepare an annual budget; to oversee legislative activities; and, to provide administrative and fiscal support.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$23,328
$34,493
$39,194
$39,194
$39,194
$0
Federal Funds
0
0
0
0
0
0
Other Funds
430,075
349,297
520,846
520,846
520,846
0
Total
$453,404
$383,790
$560,040
$560,040
$560,040
$0
EXPENDITURE DETAIL:
Personal Services
$336,711
$274,099
$422,385
$422,385
$422,385
$0
Operating Expenses
116,692
109,691
137,655
137,655
137,655
0
Total
$453,404
$383,790
$560,040
$560,040
$560,040
$0
Staffing Level FTE:
7.2
4.6
6.0
6.0
6.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |