| GOVERNOR'S RECOMMENDED FY 2006 BUDGET | 
MISSION:
To provide a pool of funds to be distributed to Board of Regents' programs for salary and health insurance increases for Board of Regents' employees.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $4,089,714 
      $4,089,714
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      1,082,447 
      1,082,447
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      3,238,378 
      3,238,378
       
   
       
         Total 
      $0 
      $0 
      $0 
      $0 
      $8,410,539 
      $8,410,539
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $8,410,539 
      $8,410,539
       
   
       
      Operating Expenses 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $0 
      $0 
      $0 
      $0 
      $8,410,539 
      $8,410,539
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
generated 12/06/04 03:57:28 PM