BOARD OF REGENTS
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
1518 Employee Comp and Health Insurance

MISSION:
To provide a pool of funds to be distributed to Board of Regents' programs for salary and health insurance increases for Board of Regents' employees.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $4,089,714 $4,089,714
   Federal Funds 0 0 0 0 1,082,447 1,082,447
   Other Funds 0 0 0 0 3,238,378 3,238,378
      Total $0 $0 $0 $0 $8,410,539 $8,410,539
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $8,410,539 $8,410,539
   Operating Expenses 0 0 0 0 0 0
      Total $0 $0 $0 $0 $8,410,539 $8,410,539
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

generated 12/06/04 03:57:28 PM