GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$1,753,175
$1,780,246
$1,861,446
$2,093,762
$1,991,623
$130,177
Federal Funds
15,885,964
23,572,618
36,059,059
14,840,200
14,829,559
(21,229,500)
Other Funds
0
0
182
0
50,182
50,000
Total
$17,639,139
$25,352,864
$37,920,687
$16,933,962
$16,871,364
($21,049,323)
EXPENDITURE DETAIL:
Personal Services
$3,012,495
$3,222,448
$3,619,036
$3,660,739
$3,628,713
$9,677
Operating Expenses
14,626,645
22,130,416
34,301,651
13,273,223
13,242,651
(21,059,000)
Total
$17,639,139
$25,352,864
$37,920,687
$16,933,962
$16,871,364
($21,049,323)
Staffing Level FTE:
81.3
84.2
89.6
89.6
89.6
0.0
generated 12/06/04 03:59:35 PM