MILITARY AND VETERANS' AFFAIRS
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
162 Guard

MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $1,753,175 $1,780,246 $1,861,446 $2,093,762 $1,991,623 $130,177
   Federal Funds 15,885,964 23,572,618 36,059,059 14,840,200 14,829,559 (21,229,500)
   Other Funds 0 0 182 0 50,182 50,000
      Total $17,639,139 $25,352,864 $37,920,687 $16,933,962 $16,871,364 ($21,049,323)
 
EXPENDITURE DETAIL:
   Personal Services $3,012,495 $3,222,448 $3,619,036 $3,660,739 $3,628,713 $9,677
   Operating Expenses 14,626,645 22,130,416 34,301,651 13,273,223 13,242,651 (21,059,000)
      Total $17,639,139 $25,352,864 $37,920,687 $16,933,962 $16,871,364 ($21,049,323)
 
Staffing Level FTE: 81.3 84.2 89.6 89.6 89.6 0.0

generated 12/06/04 03:59:35 PM