GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To defend the United States through the control and exploitation of air and space; to train, mobilize, and deploy anywhere in the world in a matter of hours; to fly fighter sorties in support of the theater commander’s objectives; to respond to the call of the Governor during times of natural disaster or civil disturbance; to protect life and property and preserve peace, order, and public safety; and, to add value to America by our presence in the community.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$289,738
$289,682
$304,114
$312,016
$304,114
$0
Federal Funds
3,210,890
3,083,718
3,396,338
3,396,979
3,396,338
0
Other Funds
0
0
0
0
0
0
Total
$3,500,628
$3,373,401
$3,700,452
$3,708,995
$3,700,452
$0
EXPENDITURE DETAIL:
Personal Services
$1,492,614
$1,618,643
$1,774,269
$1,777,440
$1,774,269
$0
Operating Expenses
2,008,013
1,754,758
1,926,183
1,931,555
1,926,183
0
Total
$3,500,628
$3,373,401
$3,700,452
$3,708,995
$3,700,452
$0
Staffing Level FTE:
38.4
40.4
41.0
41.0
41.0
0.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Assigned Strength of the Air Guard | 1,035 | 1,025 | 1,030 | 1,030 |
Percentage of Strength Filled | 102% | 102% | 103% | 103% |
Days in Support of State Missions | 1,864 | 1,226 | 1,700 | 1,700 |
Units Deployed Overseas | 17 | 17 | 17 | 17 |
Full-Time Air Guard Employees | 350 | 345 | 345 | 345 |
Federal Budget | $38,925,000 | $37,500,000 | $38,600,000 | $39,800,000 |
Military Construction Projects | 0 | 0 | 0 | 1 |
State-Owned Armories | None | None | None | None |
Federally-Owned Facilities | 37 | 37 | 38 | 38 |
New Buildings | 0 | 0 | 1 | 1 |
Aircraft (F-16) | 18 | 18 | 18 | 18 |
Civil Air Patrol Total Membership | 356 | 303 | 305 | 345 |
Senior Rank | 196 | 188 | 198 | 220 |
Cadet Rank | 160 | 115 | 107 | 125 |
Cadet Training Program: | ||||
Mitchell Award Winners | 1 | 3 | 3 | 5 |
Erhart Award Winners | 2 | 1 | 1 | 2 |
Aircraft Solo Flights | 1 | 1 | 1 | 1 |
Orientation Flights | 85 | 72 | 100 | 125 |