| GOVERNOR'S RECOMMENDED FY 2006 BUDGET | 
MISSION:
To counsel and assist veterans and their dependents in procuring federal, state, and local benefits or entitlements for which they may be eligible; to provide ongoing training and supervision to county and tribal veterans' service officers in order to ensure a high level of competence and delivery of service on their behalf; to evaluate and supervise educational programs throughout the state for purposes of veterans' educational benefits; and, to promote teamwork throughout the entire veterans' organization to include the federal, state, county, and Veteran Service Organization personnel who are working together with a shared vision.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $897,178 
      $888,985 
      $1,011,409 
      $1,024,409 
      $1,011,409 
      $0
       
   
       
      Federal Funds 
      152,327 
      158,437 
      215,195 
      215,195 
      215,195 
      0
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $1,049,504 
      $1,047,422 
      $1,226,604 
      $1,239,604 
      $1,226,604 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $717,009 
      $731,683 
      $874,708 
      $874,708 
      $874,708 
      $0
       
   
       
      Operating Expenses 
      332,495 
      315,740 
      351,896 
      364,896 
      351,896 
      0
       
   
       
         Total 
      $1,049,504 
      $1,047,422 
      $1,226,604 
      $1,239,604 
      $1,226,604 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
            17.2 
            16.9 
            18.0 
            18.0 
            18.0 
             0.0
       
   
| ACTUAL FY 2003 | ACTUAL FY 2004 | ESTIMATED FY 2005 | ESTIMATED FY 2006 | |
| REVENUES: | ||||
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||
| Sioux Falls Claims Office: | ||||
| Personal Interviews | 1,660 | 1,556 | 2,500 | 2,500 | 
| Phone Calls | 22,543 | 21,434 | 25,000 | 25,000 | 
| Veteran Correspondence | 3,640 | 3,493 | 5,000 | 5,000 | 
| Powers of Attorney Filed | 796 | 914 | 1,000 | 1,000 | 
| Hearings Conducted | 49 | 42 | 50 | 75 | 
| Appeals Filed | 60 | 65 | 75 | 100 | 
| Monetary Award Obtained | $52,780,139 | $57,928,969 | $60,000,000 | $60,000,000 | 
| County and Tribal Veterans' Service Officers: | ||||
| County Service Officers | 63 | 65 | 65 | 65 | 
| Tribal Service Officers | 6 | 7 | 7 | 7 | 
| South Dakota Veteran Population | 78,000 | 80,000 | 82,000 | 82,000 | 
| Veterans' Administration Expenditures in | ||||
| South Dakota | $286,563,027 | $307,128,706 | $320,000,000 | 340,000,000 | 
| Pierre Veterans' Affairs Office: | ||||
| Veterans' Emergency Loan Applications | 140 | 110 | 120 | 120 | 
| Apprentice and On-the-Job Training | ||||
| Programs | 246 | 244 | 250 | 250 | 
| On-Site Visitations-to-Apprentice and | ||||
| On-the-Job Training Programs | 224 | 209 | 225 | 225 |