GOVERNOR'S RECOMMENDED FY 2006 BUDGET |
MISSION:
To supervise inmates released from the state adult correctional facilities on parole or suspended sentence and those adult parolees accepted into South Dakota under the interstate compacts; and, to grant and establish conditions of parole, revoke parole, and submit commutation and pardon recommendations to the Governor.
ACTUAL
FY 2003ACTUAL
FY 2004BUDGETED
FY 2005REQUESTED
FY 2006GOVERNOR'S RECOMMENDED
FY 2006RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
General Funds
$2,205,317
$2,401,251
$2,828,431
$3,060,123
$2,982,188
$153,757
Federal Funds
339,894
376,573
27,000
27,000
27,000
0
Other Funds
614
596
0
0
37,586
37,586
Total
$2,545,825
$2,778,420
$2,855,431
$3,087,123
$3,046,774
$191,343
EXPENDITURE DETAIL:
Personal Services
$1,681,370
$1,778,178
$2,103,678
$2,280,396
$2,249,244
$145,566
Operating Expenses
864,455
1,000,242
751,753
806,727
797,530
45,777
Total
$2,545,825
$2,778,420
$2,855,431
$3,087,123
$3,046,774
$191,343
Staffing Level FTE:
40.1
40.9
47.0
52.0
51.0
4.0
ACTUAL FY 2003 |
ACTUAL FY 2004 |
ESTIMATED FY 2005 |
ESTIMATED FY 2006 |
|
REVENUES: | ||||
Supervision Fee to General | $133,367 | $149,341 | $161,360 | $187,264 |
Forward Life Skills Grant | 265,757 | 366,327 | 0 | 0 |
Byrne Grant | 0 | 0 | 27,000 | 27,000 |
Violent Offender Grant | 28,604 | 32,620 | 0 | 0 |
Homeland Security Grant | 0 | 9,989 | 0 | 0 |
Total |
$427,728 |
$558,277 |
$188,360 |
$214,264 |
PERFORMANCE INDICATORS: | ||||
PAROLE BOARD: | ||||
Parole Hearings Held (All Types) | 2,326 | 2,704 | 2,767 | 3,016 |
Paroles Granted (Old System) | 48 | 70 | 30 | 30 |
New System Parole Releases * | 1,118 | 1,467 | 1,723 | 2,136 |
Suspended Sentence Releases | 54 | 59 | 53 | 60 |
Total Releases to Supervision | 1,220 | 1,596 | 1,806 | 2,221 |
Paroles/Suspended Sentences Revoked | 355/56 | 517/74 | 460/66 | 524/72 |
Commutations/Pardons Recommended | 4/44 | 3/21 | 2/20 | 2/25 |
PAROLE SERVICES: | ||||
Daily Parolee Cost | $4.70 | $4.92 | $3.65 | $3.48 |
Avg. Daily Population on Supervision | 1,667 | 1,945 | 2,267 | 2,652 |
Interstate Compact Supervision | 321 | 366 | 438 | 491 |
Avg. Daily Population less Interstate Comp | 1,346 | 1,580 | 1,994 | 2,161 |
Avg. Time on Parole (Months) | 22.8 | 24.6 | 26.0 | 31.0 |
Agent/Parolee Ratio | 1/67 | 1/69 | 1/66 | 1/64.3 |
Restitution, Child Support, Fines Paid | $1,534,682 | $1,583,890 | $1,736,800 | 1,945,600 |
Revocation Rate | 17% | 17% | 18% | 18% |
Days Parolees Jailed | 2,619 | 3,265 | 3,850 | 4,563 |
% Parolees Classified I & II / III / IV / V & VI | 3/23/45/29 | 19/34/22/25 | 19/34/22/25 | 19/34/22/25 |
Miles Driven | 245,643 | 258,647 | 280,770 | 331,624 |
Parolee Contacts ** | 56,791 | 68,505 | 78,156 | 87,552 |
Avg. Monthly Contacts/Parolee | 4 | 3 | 3 | 3 |
Other Community Contacts ** | 48,238 | 51,881 | 57,684 | 62,876 |