| 
       GOVERNOR'S RECOMMENDED FY 2006 BUDGET  | 
MISSION:
The mission of the Living Center is threefold:
Custer Intake Center (CIC) is the Department of Corrections' juvenile intake facility for newly adjudicated and recommitted juvenile males.  The Custer Intake Center serves as an intake and assessment unit as well as an alternative, short-term sanction option for adjudicated juveniles under DOC community supervision and a temporary holdover unit for juveniles that are pending placement.  A strong emphasis is placed on self-discipline and self-accountability.   In addition to the multiple assessments that are conducted, the Custer Intake Center also provides counseling, physical exercise, lifeskills classes, and education to assist the youth for transition to their primary placement.
The Living Center A program is designed to improve the quality of life for young men through a comprehensive approach that emphasizes counseling, education, work therapy, life skills development, substance abuse services, vocational training, transitional services, and positive role modeling for participants.  Staff assist youth in developing new skills that will change their problem behaviors and help to reintegrate them back into society as successful, young adults.
The Living Center B goal is to positively support and continue to build upon what the youth has learned in their primary placement program while teaching them new skills they will need to live independently and assisting their transition as responsible young adults into the community.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $860,095 
      $1,469,243 
      $1,638,471 
      $1,646,261 
      $1,638,471 
      $0
       
   
       
      Federal Funds 
      233,738 
      220,613 
      222,173 
      214,383 
      222,173 
      0
       
   
       
      Other Funds 
      12,527 
      14,879 
      14,942 
      14,942 
      14,942 
      0
       
   
       
         Total 
      $1,106,360 
      $1,704,735 
      $1,875,586 
      $1,875,586 
      $1,875,586 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,030,627 
      $1,612,097 
      $1,672,079 
      $1,672,079 
      $1,672,079 
      $0
       
   
       
      Operating Expenses 
      75,733 
      92,638 
      203,507 
      203,507 
      203,507 
      0
       
   
       
         Total 
      $1,106,360 
      $1,704,735 
      $1,875,586 
      $1,875,586 
      $1,875,586 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
            26.7 
            37.9 
            41.0 
            41.0 
            41.0 
             0.0
       
   
| ACTUAL FY 2003  | 
      ACTUAL FY 2004  | 
      ESTIMATED FY 2005  | 
      ESTIMATED FY 2006  | 
   |
| REVENUES: | ||||
| FEDERAL FUNDS: | $0 | $0 | $0 | $0 | 
| Residential SA Tax for Prisoners (RSAT) | 216,112 | 220,613 | 214,383 | 0 | 
| Edward Byrne Funding | 0 | 0 | 0 | 222,173 | 
| OTHER FUNDS: | 0 | 0 | 0 | 0 | 
| Parental Support | 14,942 | 12,500 | 14,942 | 14,942 | 
|        Total  | 
      $231,054  | 
      $233,113  | 
      $229,325  | 
      $237,115  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Capacity (IHC/YCC/LC) | 72 | 46/36/36 (118) | 46/36/36 (118) | 46/36/36/(118) | 
| Average Daily Population (ALL) | 57 | 92 | 100 | 100 | 
| Population Peak/Low (ALL) | 64/48 | 105/83 | 118/90 | 118/90 | 
| Students Received/Released (ALL) | 123/124 | 485/484 | 500/500 | 500/500 | 
| Ave. Length of Stay in Days (IHC/YCC/LC) | 173 | 29/228/271 | 29/190/225 | 29/190/225 | 
| Average Age (ALL) | 17 | 16.84 | 17 | 17 | 
| Daily Cost/Student * | $107.63 | $101.62 | $96.13 | $101.25 | 
| Direct Care Staff to Student Ratio | 24/72 | 39/118 | 39/118 | 39/118 | 
| Direct Care Staff Turnover Rate | 27% | 30% | 33% | 30% | 
| Walk-Aways (YCC/LCB-FY03) (IHC/YCC/LC-FY04) | 8/8 | 6/1/8 | 0/0/0 | 0/0/0 |