CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
1838 QUEST/ExCEL

MISSION:
The Q.U.E.S.T. program is designed to improve the quality of life for female offenders through counseling, treatment and education. Goals of the program are: 1) Staff to be a role model for appropriate emotions/behavior; 2) Students progress in education; 3) Students learn to know self better/recognize thought patterns; 4) Students develop social skills to maintain a satisfying constructive life; 5) Students develop knowledge of how to establish positive relationships; 6) Students define and claify security/protection; 7) Students define basic need and how to obtain it positively; 8) Students develop empathy/compassion for others; and 9) Students develop skills of give and take in the community. The E.X.C.E.L. program is designed to improve the quality of life for female offenders through a short-term comprehensive wellness approach that includes counseling, education, life skills development and positive role modeling for participants. Wellness includes the following six areas: Intellectual, Social, Spiritual, Occupational, Emotional and Physical Fitness and Nutrition

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $207,266 $268,923 $280,954 $280,954 $280,954 $0
   Federal Funds 980,778 1,059,062 1,038,640 1,038,640 1,038,640 0
   Other Funds 10,400 9,184 12,650 12,650 12,650 0
      Total $1,198,444 $1,337,170 $1,332,244 $1,332,244 $1,332,244 $0
 
EXPENDITURE DETAIL:
   Personal Services $1,044,064 $1,155,198 $1,153,823 $1,153,823 $1,153,823 $0
   Operating Expenses 154,380 181,972 178,421 178,421 178,421 0
      Total $1,198,444 $1,337,170 $1,332,244 $1,332,244 $1,332,244 $0
 
Staffing Level FTE: 26.0 27.8 27.0 27.0 27.0 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
   FEDERAL FUNDS: $0 $0 $0 $0
   Title XIX Medicaid 896,216 546,701 1,038,640 1,038,640
   OTHER FUNDS: 0 0 0 0
   Parental Support 10,400 12,650 12,650 12,650
      
Total

$906,616

$559,351

$1,051,290

$1,051,290
PERFORMANCE INDICATORS:  
   Quest/Excel:
   Capacity 24/24 24/24 24/24 24/24
   Average Daily Population Group Care 19.6/19.7 21.8/18.3 20/20 20/20
   Population Peak/Low 24/16-24/16 24/20-24/20 24/20-24/20 24/20-24/20
   Students Received/Released 47/48-50/60 50/52-50/60 50/52-50/60 50/53-65/69
   Average Length of Stay in Days 166/124 180/120 180/120 180/120
   Average Age 16/15 16/16 16/16 16/16
   Daily Cost Per Student * $139.08 $133.54 $135.99 $141.11
   Direct Care Staff to Student Ratio 11/24-12/24 12/24-12/24 12/24-12/24 12/24-12/24
   Direct Care Staff Turnover Rate 36%/36% 25%/25% 25%/25% 23%/25%
   Walk-Aways 6/0 0/2 0/0 0/0

generated 12/06/04 04:02:44 PM