| 
       GOVERNOR'S RECOMMENDED FY 2006 BUDGET  | 
MISSION:
To protect public health and the environment by providing natural resources assessment, financial assistance, and regulation in a manner that promotes a good business climate and exceeds the expectations of our customers.
LEGAL CITATION:  The Department of Environment and Natural Resources came into existence under its present name by virtue of Executive Order 91-4, codified at SDCL 1-40.  The department and the board's creation in association with it are charged with responsibility for implementing SDCL 34-21, 34-24A, 34A-1, 34A-2, 34A-3, 34A-3A, 34A-6, 34A-11, 43-17-20 through 29, 45-1, 45-2, 45-5A-5 (in part), 45-6, 45-6B, 45-6C, 45-6D, 45-9, all of Title 46 (except 46-5-6.2 through 45-5-6.10, and 46-8), 46A-1, 46A-2, 46A-3A, 46A-3B, 46A-3C, 46A-3D, 46A-3E, 46A-4, 46A-5, 46A-6-52, 46A-7A, 46A-9, 46A-10A-9.1 through 46A-10A-9.5, 46A-14, and 46A-18.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $5,294,188 
      $5,440,393 
      $5,799,543 
      $5,799,543 
      $5,799,543 
      $0
       
   
       
      Federal Funds 
      4,803,290 
      5,325,523 
      5,320,077 
      5,320,077 
      5,320,077 
      0
       
   
       
      Other Funds 
      2,406,389 
      2,234,931 
      5,091,122 
      5,091,122 
      5,091,122 
      0
       
   
       
         Total 
      $12,503,866 
      $13,000,846 
      $16,210,742 
      $16,210,742 
      $16,210,742 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $8,807,641 
      $9,047,069 
      $9,623,303 
      $9,623,303 
      $9,623,303 
      $0
       
   
       
      Operating Expenses 
      3,696,225 
      3,953,777 
      6,587,439 
      6,587,439 
      6,587,439 
      0
       
   
       
         Total 
      $12,503,866 
      $13,000,846 
      $16,210,742 
      $16,210,742 
      $16,210,742 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
           165.3 
           166.9 
           173.5 
           173.5 
           173.5 
             0.0
       
   
generated 12/06/04 04:05:05 PM