| GOVERNOR'S RECOMMENDED FY 2006 BUDGET | 
MISSION:
To provide for the cleanup of discharges or spills from animal feeding operations during emergencies, or when necessary to protect the public health, safety, welfare, or the environment of the state.
   
       
     
      ACTUAL 
      
FY 2003ACTUAL 
      
FY 2004BUDGETED 
      
FY 2005REQUESTED 
      
FY 2006GOVERNOR'S RECOMMENDED 
      
FY 2006RECOMMENDED INC/(DEC) 
   
FY 2006
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      31,519 
      0 
      765,000 
      765,000 
      765,000 
      0
       
   
       
         Total 
      $31,519 
      $0 
      $765,000 
      $765,000 
      $765,000 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      31,519 
      0 
      765,000 
      765,000 
      765,000 
      0
       
   
       
         Total 
      $31,519 
      $0 
      $765,000 
      $765,000 
      $765,000 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2003 | ACTUAL FY 2004 | ESTIMATED FY 2005 | ESTIMATED FY 2006 | |
| REVENUES: | ||||
| Penalties and Reimbursements | $0 | $0 | $5,000 | $5,000 | 
| Investment Council Interest | 49,341 | 42,506 | 50,000 | 50,000 | 
| Total | $49,341 | $42,506 | $55,000 | $55,000 | 
| PERFORMANCE INDICATORS: | ||||
| Environmental Cleanups Funded | 1 | 0 | 1 | 1 |