LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2006 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2003
ACTUAL
FY 2004
BUDGETED
FY 2005
REQUESTED
FY 2006
GOVERNOR'S RECOMMENDED
FY 2006
RECOMMENDED INC/(DEC)
FY 2006
FUNDING SOURCE:
   General Funds $4,286,167 $4,251,368 $4,556,338 $4,469,875 $4,469,875 ($86,463)
   Federal Funds 0 0 0 0 0 0
   Other Funds 16,911 10,084 35,000 35,000 35,000 0
      Total $4,303,078 $4,261,452 $4,591,338 $4,504,875 $4,504,875 ($86,463)
 
EXPENDITURE DETAIL:
   Personal Services $2,233,402 $2,342,441 $2,675,978 $2,645,885 $2,645,885 ($30,093)
   Operating Expenses 2,069,676 1,919,011 1,915,360 1,858,990 1,858,990 (56,370)
      Total $4,303,078 $4,261,452 $4,591,338 $4,504,875 $4,504,875 ($86,463)
 
Staffing Level FTE: 26.3 25.4 36.2 36.2 36.2 0.0

  ACTUAL
FY 2003

ACTUAL
FY 2004

ESTIMATED
FY 2005

ESTIMATED
FY 2006

REVENUES:  
   Document Room Receipts and Copies $12,104 $10,028 $10,028 $10,028
   Room and Computer Charges 7,400 6,550 6,550 6,550
   Subscriptions to South Dakota Register 880 760 760 760
      
Total

$20,384

$17,338

$17,338

$17,338
PERFORMANCE INDICATORS:  

generated 12/06/04 04:06:47 PM