GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To maintain the capability of responding to the public's needs in an expedient and efficient manner through policy formulation and implementation, fiscal resources management, personnel resources management, and central services administration.
LEGAL CITATION: SDCL 1-14, 1-33, 36, 4-8B, 11-1, 47-17A, 31-29, and 1-4.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$24,598,272
$25,836,251
$25,290,194
$24,980,385
$24,032,502
($1,257,692)
Federal Funds
2,974,700
2,783,746
3,500,251
3,500,251
3,611,737
111,486
Other Funds
74,299,964
72,644,051
81,354,481
81,710,662
82,991,374
1,636,893
Total
$101,872,936
$101,264,047
$110,144,926
$110,191,298
$110,635,613
$490,687
EXPENDITURE DETAIL:
Personal Services
$29,745,574
$30,931,497
$33,954,418
$34,093,199
$35,429,639
$1,475,221
Operating Expenses
72,127,362
70,332,550
76,190,508
76,098,099
75,205,974
(984,534)
Total
$101,872,936
$101,264,047
$110,144,926
$110,191,298
$110,635,613
$490,687
Staffing Level FTE:
616.4
622.5
654.8
659.3
659.3
4.5
generated 11/29/05 12:34:24 PM