EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
012 Bureau of Administration

MISSION:
To provide engineering services; to maintain buildings and grounds; and, to provide purchasing, printing, mailing, risk management, space, records, property, fleet, and support services for state government agencies.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $4,182,603 $5,155,517 $5,138,424 $5,116,016 $5,132,173 ($6,251)
   Federal Funds 500,000 500,000 500,000 500,000 500,000 0
   Other Funds 30,531,032 29,283,651 28,995,450 29,356,631 29,597,847 602,397
      Total $35,213,635 $34,939,169 $34,633,874 $34,972,647 $35,230,020 $596,146
 
EXPENDITURE DETAIL:
   Personal Services $6,360,686 $6,463,413 $7,045,054 $7,183,835 $7,441,208 $396,154
   Operating Expenses 28,852,949 28,475,756 27,588,820 27,788,812 27,788,812 199,992
      Total $35,213,635 $34,939,169 $34,633,874 $34,972,647 $35,230,020 $596,146
 
Staffing Level FTE: 165.4 163.0 173.0 177.5 177.5 4.5

generated 11/29/05 12:35:19 PM