GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To provide services to state government related to facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
740,762
742,477
972,381
972,381
998,939
26,558
Total
$740,762
$742,477
$972,381
$972,381
$998,939
$26,558
EXPENDITURE DETAIL:
Personal Services
$586,416
$571,352
$754,284
$754,284
$780,842
$26,558
Operating Expenses
154,346
171,126
218,097
218,097
218,097
0
Total
$740,762
$742,477
$972,381
$972,381
$998,939
$26,558
Staffing Level FTE:
10.8
10.4
13.0
13.0
13.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Billings | $721,087 | $653,435 | $750,000 | $750,000 |
Total |
$721,087 |
$653,435 |
$750,000 |
$750,000 |
PERFORMANCE INDICATORS: | ||||
Value of Construction Work Completed | $22,636,789 | $46,787,589 | $45,000,000 | N/A |
Cost of Projects Awarded | $39,233,052 | $47,289,318 | $30,000,000 | N/A |