EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0124 State Engineer

MISSION:
To provide services to state government related to facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 740,762 742,477 972,381 972,381 998,939 26,558
      Total $740,762 $742,477 $972,381 $972,381 $998,939 $26,558
 
EXPENDITURE DETAIL:
   Personal Services $586,416 $571,352 $754,284 $754,284 $780,842 $26,558
   Operating Expenses 154,346 171,126 218,097 218,097 218,097 0
      Total $740,762 $742,477 $972,381 $972,381 $998,939 $26,558
 
Staffing Level FTE: 10.8 10.4 13.0 13.0 13.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   Billings $721,087 $653,435 $750,000 $750,000
      
Total

$721,087

$653,435

$750,000

$750,000
PERFORMANCE INDICATORS:  
   Value of Construction Work Completed $22,636,789 $46,787,589 $45,000,000 N/A
   Cost of Projects Awarded $39,233,052 $47,289,318 $30,000,000 N/A

generated 11/29/05 12:35:42 PM