| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $2,092,373 
      $3,079,495 
      $3,000,000 
      $3,000,000 
      $3,000,000 
      $0
       
   
       
      Federal Funds 
      500,000 
      500,000 
      500,000 
      500,000 
      500,000 
      0
       
   
       
      Other Funds 
      2,450,000 
      2,450,000 
      2,450,000 
      2,450,000 
      2,450,000 
      0
       
   
       
         Total 
      $5,042,373 
      $6,029,495 
      $5,950,000 
      $5,950,000 
      $5,950,000 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      5,042,373 
      6,029,495 
      5,950,000 
      5,950,000 
      5,950,000 
      0
       
   
       
         Total 
      $5,042,373 
      $6,029,495 
      $5,950,000 
      $5,950,000 
      $5,950,000 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Fund 3113 | $654,000 | $659,846 | $663,000 | $665,000 | 
| Total | $654,000 | $659,846 | $663,000 | $665,000 | 
| PERFORMANCE INDICATORS: | ||||