EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0128 PEPL Fund Administration - Info

MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,339,778 2,040,317 1,365,351 1,365,351 1,370,741 5,390
      Total $2,339,778 $2,040,317 $1,365,351 $1,365,351 $1,370,741 $5,390
 
EXPENDITURE DETAIL:
   Personal Services $201,367 $210,628 $152,257 $152,257 $157,647 $5,390
   Operating Expenses 2,138,411 1,829,689 1,213,094 1,213,094 1,213,094 0
      Total $2,339,778 $2,040,317 $1,365,351 $1,365,351 $1,370,741 $5,390
 
Staffing Level FTE: 3.8 3.8 3.0 3.0 3.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/29/05 12:35:59 PM