GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To provide liability tort claims coverage for state employees; and, to provide loss control services as a part of the coverage program.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,339,778
2,040,317
1,365,351
1,365,351
1,370,741
5,390
Total
$2,339,778
$2,040,317
$1,365,351
$1,365,351
$1,370,741
$5,390
EXPENDITURE DETAIL:
Personal Services
$201,367
$210,628
$152,257
$152,257
$157,647
$5,390
Operating Expenses
2,138,411
1,829,689
1,213,094
1,213,094
1,213,094
0
Total
$2,339,778
$2,040,317
$1,365,351
$1,365,351
$1,370,741
$5,390
Staffing Level FTE:
3.8
3.8
3.0
3.0
3.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |