GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To ensure fair, equitable, and uniform administration of human resource programs through establishment of personnel policies in conjunction with the Career Service Commission and Law Enforcement Civil Service Commission; to develop and administer the annual compensation and benefits policy for state employees; to administer a uniform system of examination, certification, classification, and compensation based on the duties and level of responsibility assigned to executive branch positions; to distribute position announcements to the public; to screen applicants; to provide lists of qualified applicants to appointing authorities; to develop, coordinate, and provide training for state agencies to enhance performance and development of employees; to administer the performance appraisal process; to investigate and resolve issues and concerns regarding terms and conditions of state employment; to maintain and analyze statistics on work force and applicant population; to administer group health, workers' compensation, life, and flexible benefits plans for state employees; to provide for payment of benefits to eligible claimants in the most efficient and cost-effective manner; to regularly communicate with employees, management, and the public regarding human resource policies and issues; to process payroll and maintain employee records for all executive branch agencies; and, to advise managers and employees on human resource issues and provide guidance on proper handling of various actions.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$382,975
$396,368
$404,926
$404,926
$243,685
($161,241)
Federal Funds
0
0
0
0
0
0
Other Funds
4,452,120
4,574,229
5,176,227
5,176,227
5,471,965
295,738
Total
$4,835,095
$4,970,597
$5,581,153
$5,581,153
$5,715,650
$134,497
EXPENDITURE DETAIL:
Personal Services
$3,068,029
$3,209,103
$3,368,215
$3,368,215
$3,502,712
$134,497
Operating Expenses
1,767,066
1,761,494
2,212,938
2,212,938
2,212,938
0
Total
$4,835,095
$4,970,597
$5,581,153
$5,581,153
$5,715,650
$134,497
Staffing Level FTE:
65.6
67.2
69.5
69.5
69.5
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Commission Days/Rule Hearings | 6/1 | 9/1 | 13/1 | 13/1 |
Applications Received/Avg. Per Register | 21,432/18.6 | 17,741/18.97 | 18,000/19 | 18,000/19 |
Classifications Audits/Actions | 185/562 | 233/723 | 235/725 | 235/725 |
Courses Offered/Participants | 397/6,397 | 371/6,222 | 370/6,000 | 380/6,100 |
Insurance Plan Participants: | ||||
Health: Employees, COBRA, | 12,535/10,856 | 12,853/11,093 | 12,910/11,159 | 12,910/11,159 |
Retirees/Supplemental | ||||
Life: Employees, COBRA, | 12,514/6,569 | 12,944/7,417 | 13,195/7,742 | 13,195/7,742 |
Retirees/Dependents | ||||
Health Plan Participants Screened | 5,621 | 5,238 | 5,500 | 5,775 |
Number of People in Disease Management | ||||
Programs | 1,646 | 1,691 | 1,742 | 1,794 |
Flexible Benefits Participants | 10,692 | 11,008 | 11,102 | 11,102 |
Flexible Benefits Salary Sheltered | $17,729,348 | $19,095,965 | $20,405,306 | $21,425,571 |
Workers' Compensation Total Eligible | 25,996 | 27,020 | 27,000 | 27,000 |
First Reports of Injury | 1,824 | 2,144 | 1,900 | 1,900 |