REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0220 Business Tax

MISSION:
To process sales, use, and contractor's excise tax payments; to ensure compliance with sales and use tax and contractor's excise tax laws through the efficient utilization of personnel; to administer municipal and tribal sales and use taxes, along with municipal excise tax enacted pursuant to SDCL 10-52; to maintain an efficient and reconcilable sales and excise tax accounts receivable system; and, to promote sales tax equity on a national basis through simplification of sales tax laws and administration.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 3,138,624 3,297,772 3,197,242 3,272,242 3,364,903 167,661
      Total $3,138,624 $3,297,772 $3,197,242 $3,272,242 $3,364,903 $167,661
 
EXPENDITURE DETAIL:
   Personal Services $2,105,750 $2,296,274 $2,171,572 $2,171,572 $2,264,233 $92,661
   Operating Expenses 1,032,874 1,001,498 1,025,670 1,100,670 1,100,670 75,000
      Total $3,138,624 $3,297,772 $3,197,242 $3,272,242 $3,364,903 $167,661
 
Staffing Level FTE: 51.8 54.1 50.0 50.0 50.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   Other Agency Collections $5,773,812 $6,162,969 $6,200,000 $6,200,000
   Collections: 0 0 0 0
   State Sales Tax 515,301,325 542,031,635 565,000,000 582,000,000
   Excise Tax 59,378,041 65,404,711 65,500,000 65,500,000
   Telecom Excise Tax 5,935,673 8,211,917 8,200,000 8,200,000
   City/Reservation Taxes 204,652,430 224,396,362 227,500,000 230,000,000
    0 0 0 0
      
Total

$791,041,281

$846,207,594

$872,400,000

$891,900,000
PERFORMANCE INDICATORS:  
   Cities/Tribes with Sales/Use Tax 210 214 220 220
   Total Active Licenses 67,219 68,691 71,000 71,000
   Delinquent/Out-of-Balance Notices 112,311 124,388 125,000 125,000
   Licensee Reviews * 747 603 600 600
   Compliance Reviews ** 239 307 300 300
   Balance of Active Accounts $2,407,098 $2,546,034 $2,400,000 $2,400,000
   Receivable (July 1)
   Total Returns Processed 432,885 431,145 430,000 428,000
   Internet and Phone Returns 39,242 48,283 56,500 62,000
   Returns Out of Balance 109,156 108,199 105,000 102,000
   800 Phone Bank Calls 43,990 40,519 40,000 40,000

generated 11/29/05 12:37:31 PM