REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0250 Audits

MISSION:
To conduct audits of sales/use, contractor’s excise, motor fuel, interstate fuel, prorate, franchise, severance, and estate/estate taxes to ensure compliance and increase revenues; and, to provide on-site taxpayer education as a component of the audit function.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,761,947 2,872,172 3,060,432 3,060,432 3,168,730 108,298
      Total $2,761,947 $2,872,172 $3,060,432 $3,060,432 $3,168,730 $108,298
 
EXPENDITURE DETAIL:
   Personal Services $2,309,538 $2,386,916 $2,531,205 $2,531,205 $2,639,503 $108,298
   Operating Expenses 452,409 485,256 529,227 529,227 529,227 0
      Total $2,761,947 $2,872,172 $3,060,432 $3,060,432 $3,168,730 $108,298
 
Staffing Level FTE: 51.0 50.9 52.0 52.0 52.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Assessments/Audits:
   Sales & Use/Excise $13,905,892/1,198 $11,657,912/1,200 $13,200,000/1,250 $14,100,000/1,225
   IFTA, Motor Fuel, Prorate $374,765/312 $649,043/320 $550,000/350 $550,000/350
   Combined Sales Tax/Fuel Tax $14,280,657/1,510 $12,306,955/1,520 $13,750,000/1,550 $14,700,000/1,575
   Bank Franchise/Severance Tax $34,044/135 $28,083/270 $100,000/150 $100,000/150
   Inheritance Tax $257,956/236 $130,035/201 $0/0 $0/0
   Limited Compliance $56,858/3 $5,780/8 $50,000/7 $75,000/15
   Tobacco Compliance $21,594/7 $72,463/3 $75,000/25 $100,000/25
   Total Assessments $14,651,109 $12,543,316 $13,975,000 $14,975,000
   Total Audits Performed 1,891 2,002 1,735 1,765

generated 11/29/05 12:37:48 PM