GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To conduct audits of sales/use, contractor’s excise, motor fuel, interstate fuel, prorate, franchise, severance, and estate/estate taxes to ensure compliance and increase revenues; and, to provide on-site taxpayer education as a component of the audit function.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,761,947
2,872,172
3,060,432
3,060,432
3,168,730
108,298
Total
$2,761,947
$2,872,172
$3,060,432
$3,060,432
$3,168,730
$108,298
EXPENDITURE DETAIL:
Personal Services
$2,309,538
$2,386,916
$2,531,205
$2,531,205
$2,639,503
$108,298
Operating Expenses
452,409
485,256
529,227
529,227
529,227
0
Total
$2,761,947
$2,872,172
$3,060,432
$3,060,432
$3,168,730
$108,298
Staffing Level FTE:
51.0
50.9
52.0
52.0
52.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Assessments/Audits: | ||||
Sales & Use/Excise | $13,905,892/1,198 | $11,657,912/1,200 | $13,200,000/1,250 | $14,100,000/1,225 |
IFTA, Motor Fuel, Prorate | $374,765/312 | $649,043/320 | $550,000/350 | $550,000/350 |
Combined Sales Tax/Fuel Tax | $14,280,657/1,510 | $12,306,955/1,520 | $13,750,000/1,550 | $14,700,000/1,575 |
Bank Franchise/Severance Tax | $34,044/135 | $28,083/270 | $100,000/150 | $100,000/150 |
Inheritance Tax | $257,956/236 | $130,035/201 | $0/0 | $0/0 |
Limited Compliance | $56,858/3 | $5,780/8 | $50,000/7 | $75,000/15 |
Tobacco Compliance | $21,594/7 | $72,463/3 | $75,000/25 | $100,000/25 |
Total Assessments | $14,651,109 | $12,543,316 | $13,975,000 | $14,975,000 |
Total Audits Performed | 1,891 | 2,002 | 1,735 | 1,765 |