| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To review insurance company forms and rates for compliance with the law; to regulate insurance sales practices by investigating all inquiries and complaints; to license insurance producers and corporations; to issue and renew agent appointments; to register utilization review organizations; to approve and monitor managed care plans and utilization review organizations' compliance with grievance procedures; to examine domestic insurance companies and foreign insurance companies doing business in South Dakota; to assist consumers in recovering disputed claims and premium refunds; to issue interpretive opinions on the state's insurance laws; to administer the collection and auditing of premium taxes and fees; to administer the state insurance agent continuing education program; to administer the subsequent injury fund; and, to administer the Insurance Fraud Prevention Unit.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      1,641,548 
      1,571,710 
      1,714,026 
      1,714,026 
      1,770,124 
      56,098
       
   
       
         Total 
      $1,641,548 
      $1,571,710 
      $1,714,026 
      $1,714,026 
      $1,770,124 
      $56,098
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $1,187,801 
      $1,240,819 
      $1,313,861 
      $1,313,861 
      $1,369,959 
      $56,098
       
   
       
      Operating Expenses 
      453,747 
      330,891 
      400,165 
      400,165 
      400,165 
      0
       
   
       
         Total 
      $1,641,548 
      $1,571,710 
      $1,714,026 
      $1,714,026 
      $1,770,124 
      $56,098
       
   
       
     
   
       
Staffing Level FTE: 
            27.1 
            27.9 
            28.5 
            28.5 
            28.5 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Taxes Collected (General Fund) | $51,105,292 | $55,166,528 | $55,000,000 | $55,000,000 | 
| Fees (Insurance Operating Fund): | 0 | 0 | 0 | 0 | 
| Admission | 76,169 | 85,695 | 85,000 | 85,000 | 
| Company Renewal | 82,495 | 79,900 | 80,000 | 80,000 | 
| Agent Licensing/Renewal | 3,898,952 | 3,964,580 | 3,900,000 | 3,960,000 | 
| Exam Fees | 13,690 | 12,050 | 12,000 | 12,000 | 
| Miscellaneous and Legal | 12,237 | 19,023 | 14,000 | 14,000 | 
| Retaliatory/Filing | 762,630 | 863,812 | 850,000 | 850,000 | 
| Administrative Penalties | 50,428 | 151,405 | 70,000 | 70,000 | 
| Lists and Labels | 5,605 | 5,970 | 5,000 | 5,000 | 
| Certification Letters | 32,175 | 27,460 | 28,000 | 28,000 | 
| Investment Council Interest | 37,252 | 19,406 | 19,000 | 19,000 | 
| Course Approval | 21,975 | 21,275 | 21,500 | 21,500 | 
| Subsequent Injury Fund: | 0 | 0 | 0 | 0 | 
| Sub-Injury Fund Assessment | 5,124,227 | 7,555,804 | 5,000,000 | 5,000,000 | 
| Investment Council Interest | 39,661 | 33,150 | 33,000 | 33,000 | 
| Continuing Education Fund: | 0 | 0 | 0 | 0 | 
| Agent Renewal Fees (Biennial renewal) | 43,565 | 570 | 44,000 | 0 | 
| Investment Council Interest | 2,499 | 1,341 | 1,300 | 1,300 | 
| Special Collections for Workers Comp | 0 | 0 | 0 | 0 | 
| Policy Fee (Transferred to Dept. of Labor) | 178,026 | 253,463 | 220,000 | 220,000 | 
| Examination Fund (Effective 7-1-97) | 420,300 | 418,800 | 420,000 | 420,000 | 
| Investment Council Interest | 42,773 | 19,567 | 20,000 | 20,000 | 
| Total | $61,949,951 | $68,699,799 | $65,822,800 | $65,838,800 | 
| PERFORMANCE INDICATORS: | ||||
| Total Licensed/Domestic Companies | 1,412/48 | 1,373/47 | 1,400/45 | 1,420/45 | 
| Companies Licensed/Approved Mergers | 26 | 25 | 30 | 30 | 
| Agent Licenses Issued | 9,863 | 9,461 | 9,500 | 9,500 | 
| Transfer to General Fund (SDCL 4-4-4.4) | $2,879,940 | $3,323,695 | $3,000,000 | $3,000,000 |