GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To assist in the cleanup of certain petroleum releases; to investigate reported releases; to determine the amount of reimbursement due to responsible parties for corrective actions they have taken; to provide a financial assurance mechanism that will comply with the federal and state financial responsibility requirements for regulated petroleum tank owners; to report to the Governor and legislature; to administer the Abandoned Tank Removal Program; and, to make payments for tank pulling and corrective action at abandoned sites.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
470,762
432,253
537,791
415,097
427,682
(110,109)
Total
$470,762
$432,253
$537,791
$415,097
$427,682
($110,109)
EXPENDITURE DETAIL:
Personal Services
$374,792
$372,057
$414,738
$292,044
$304,629
($110,109)
Operating Expenses
95,970
60,196
123,053
123,053
123,053
0
Total
$470,762
$432,253
$537,791
$415,097
$427,682
($110,109)
Staffing Level FTE:
7.1
6.8
7.0
5.0
5.0
( 2.0)
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Refund Prior Year's Expenditure | $25,560 | $445,000 | $0 | $0 |
Deposited to Petroleum Release Comp Fund: | 0 | 0 | 0 | 0 |
Petroleum Tank Inspection Fee | 1,494,758 | 1,715,094 | 1,600,000 | 1,600,000 |
Interest | 367,232 | 192,282 | 200,000 | 200,000 |
Total |
$1,887,550 |
$2,352,376 |
$1,800,000 |
$1,800,000 |
PERFORMANCE INDICATORS: | ||||
Petroleum Release Cases Initiated | 21 | 27 | 25 | 25 |
Responsible Parties Reimbursed | 189 | 265 | 200 | 200 |
Abandoned Tank Site Initiated | 69 | 53 | 50 | 50 |
Claims Processed and Paid: | ||||
Abandoned Tank Program | 317 | 253 | 100 | 100 |
Regular Program | 250 | 145 | 250 | 250 |
Public Presentations | 6 | 6 | 6 | 6 |
Review Contracts and Corrective Action Plan | 337 | 273 | 300 | 300 |
Board Meetings | 5 | 5 | 5 | 4 |