GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
27,806,692
27,647,183
28,390,723
28,320,231
28,385,311
(5,412)
Total
$27,806,692
$27,647,183
$28,390,723
$28,320,231
$28,385,311
($5,412)
EXPENDITURE DETAIL:
Personal Services
$1,307,688
$1,359,996
$1,611,268
$1,540,776
$1,605,856
($5,412)
Operating Expenses
26,499,004
26,287,188
26,779,455
26,779,455
26,779,455
0
Total
$27,806,692
$27,647,183
$28,390,723
$28,320,231
$28,385,311
($5,412)
Staffing Level FTE:
29.5
30.4
33.0
31.0
31.0
( 2.0)
generated 11/29/05 12:38:34 PM