REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
028 Lottery

MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 27,806,692 27,647,183 28,390,723 28,320,231 28,385,311 (5,412)
      Total $27,806,692 $27,647,183 $28,390,723 $28,320,231 $28,385,311 ($5,412)
 
EXPENDITURE DETAIL:
   Personal Services $1,307,688 $1,359,996 $1,611,268 $1,540,776 $1,605,856 ($5,412)
   Operating Expenses 26,499,004 26,287,188 26,779,455 26,779,455 26,779,455 0
      Total $27,806,692 $27,647,183 $28,390,723 $28,320,231 $28,385,311 ($5,412)
 
Staffing Level FTE: 29.5 30.4 33.0 31.0 31.0 ( 2.0)

generated 11/29/05 12:38:34 PM