TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
044 Cultural Affairs

MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $3,103,875 $3,195,564 $3,261,660 $3,282,821 $3,308,210 $46,550
   Federal Funds 1,160,239 1,254,381 1,479,519 1,479,519 1,489,005 9,486
   Other Funds 1,061,124 1,139,799 1,565,122 1,613,656 1,635,136 70,014
      Total $5,325,238 $5,589,744 $6,306,301 $6,375,996 $6,432,351 $126,050
 
EXPENDITURE DETAIL:
   Personal Services $1,847,329 $1,903,864 $2,161,962 $2,213,994 $2,289,249 $127,287
   Operating Expenses 3,477,909 3,685,880 4,144,339 4,162,002 4,143,102 (1,237)
      Total $5,325,238 $5,589,744 $6,306,301 $6,375,996 $6,432,351 $126,050
 
Staffing Level FTE: 44.7 44.8 47.0 47.0 47.0 0.0

generated 11/29/05 12:40:51 PM