GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$3,103,875
$3,195,564
$3,261,660
$3,282,821
$3,308,210
$46,550
Federal Funds
1,160,239
1,254,381
1,479,519
1,479,519
1,489,005
9,486
Other Funds
1,061,124
1,139,799
1,565,122
1,613,656
1,635,136
70,014
Total
$5,325,238
$5,589,744
$6,306,301
$6,375,996
$6,432,351
$126,050
EXPENDITURE DETAIL:
Personal Services
$1,847,329
$1,903,864
$2,161,962
$2,213,994
$2,289,249
$127,287
Operating Expenses
3,477,909
3,685,880
4,144,339
4,162,002
4,143,102
(1,237)
Total
$5,325,238
$5,589,744
$6,306,301
$6,375,996
$6,432,351
$126,050
Staffing Level FTE:
44.7
44.8
47.0
47.0
47.0
0.0
generated 11/29/05 12:40:51 PM