TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0441 Arts

MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $532,171 $586,842 $602,895 $603,228 $609,572 $6,677
   Federal Funds 633,427 638,818 746,863 746,863 746,863 0
   Other Funds 5,473 0 113,000 113,000 113,000 0
      Total $1,171,071 $1,225,660 $1,462,758 $1,463,091 $1,469,435 $6,677
 
EXPENDITURE DETAIL:
   Personal Services $177,991 $182,654 $188,707 $189,040 $195,384 $6,677
   Operating Expenses 993,080 1,043,006 1,274,051 1,274,051 1,274,051 0
      Total $1,171,071 $1,225,660 $1,462,758 $1,463,091 $1,469,435 $6,677
 
Staffing Level FTE: 3.0 3.0 3.0 3.0 3.0 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Co-Sponsored Events 7,811 7,900 7,950 8,000
   Attendance at Co-Sponsored Events 2,009,594 2,100,000 2,200,000 2,300,000
   Total Grants/Projects 513 530 535 555
   Total Requests 600 620 630 650
   Artists Served 13,026 13,200 13,300 13,500
   Artists in Schools Residency - Weeks 221 234 245 260
   Students Served 32,438 33,200 34,000 35,000
   Touring Arts Bookings 248 260 270 280
   Touring Arts Attendance 102,515 109,000 115,000 120,000
   Funds Granted $880,900 $949,700 $943,800 $953,000
   Funds Requested $2,000,000 $2,200,000 $2,300,000 $2,400,000
   Local Matching Funds $11,285,391 $11,500,000 $11,750,000 $12,000,000

generated 11/29/05 12:40:56 PM