GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$532,171
$586,842
$602,895
$603,228
$609,572
$6,677
Federal Funds
633,427
638,818
746,863
746,863
746,863
0
Other Funds
5,473
0
113,000
113,000
113,000
0
Total
$1,171,071
$1,225,660
$1,462,758
$1,463,091
$1,469,435
$6,677
EXPENDITURE DETAIL:
Personal Services
$177,991
$182,654
$188,707
$189,040
$195,384
$6,677
Operating Expenses
993,080
1,043,006
1,274,051
1,274,051
1,274,051
0
Total
$1,171,071
$1,225,660
$1,462,758
$1,463,091
$1,469,435
$6,677
Staffing Level FTE:
3.0
3.0
3.0
3.0
3.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Co-Sponsored Events | 7,811 | 7,900 | 7,950 | 8,000 |
Attendance at Co-Sponsored Events | 2,009,594 | 2,100,000 | 2,200,000 | 2,300,000 |
Total Grants/Projects | 513 | 530 | 535 | 555 |
Total Requests | 600 | 620 | 630 | 650 |
Artists Served | 13,026 | 13,200 | 13,300 | 13,500 |
Artists in Schools Residency - Weeks | 221 | 234 | 245 | 260 |
Students Served | 32,438 | 33,200 | 34,000 | 35,000 |
Touring Arts Bookings | 248 | 260 | 270 | 280 |
Touring Arts Attendance | 102,515 | 109,000 | 115,000 | 120,000 |
Funds Granted | $880,900 | $949,700 | $943,800 | $953,000 |
Funds Requested | $2,000,000 | $2,200,000 | $2,300,000 | $2,400,000 |
Local Matching Funds | $11,285,391 | $11,500,000 | $11,750,000 | $12,000,000 |