GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To foster and facilitate scientific and technological investigation, experimentation, and development by creating a mechanism through which laboratory, experimental, and development facilities may be acquired, developed, constructed, maintained, operated, and decommissioned.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
561,908
733,325
1,298,552
1,298,552
19,182,583
17,884,031
Total
$561,908
$733,325
$1,298,552
$1,298,552
$19,182,583
$17,884,031
EXPENDITURE DETAIL:
Personal Services
$85,848
$288,134
$222,000
$222,000
$859,760
$637,760
Operating Expenses
476,060
445,191
1,076,552
1,076,552
18,322,823
17,246,271
Total
$561,908
$733,325
$1,298,552
$1,298,552
$19,182,583
$17,884,031
Staffing Level FTE:
3.0
3.0
3.0
3.0
12.3
9.3
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |