| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To foster and facilitate scientific and technological investigation, experimentation, and development by creating a mechanism through which laboratory, experimental, and development facilities may be acquired, developed, constructed, maintained, operated, and decommissioned.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      561,908 
      733,325 
      1,298,552 
      1,298,552 
      19,182,583 
      17,884,031
       
   
       
         Total 
      $561,908 
      $733,325 
      $1,298,552 
      $1,298,552 
      $19,182,583 
      $17,884,031
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $85,848 
      $288,134 
      $222,000 
      $222,000 
      $859,760 
      $637,760
       
   
       
      Operating Expenses 
      476,060 
      445,191 
      1,076,552 
      1,076,552 
      18,322,823 
      17,246,271
       
   
       
         Total 
      $561,908 
      $733,325 
      $1,298,552 
      $1,298,552 
      $19,182,583 
      $17,884,031
       
   
       
     
   
       
Staffing Level FTE: 
             3.0 
             3.0 
             3.0 
             3.0 
            12.3 
             9.3
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| $0 | $0 | $0 | $0 | |
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||