| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To improve, replace, and construct new facilities necessary to the efficient accomplishment of the objectives of the Division of Wildlife.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      607,556 
      255,000 
      90,000 
      262,000 
      262,000 
      172,000
       
   
       
      Other Funds 
      370,750 
      550,000 
      660,500 
      510,000 
      510,000 
      (150,500)
       
   
       
         Total 
      $978,306 
      $805,000 
      $750,500 
      $772,000 
      $772,000 
      $21,500
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      978,306 
      805,000 
      750,500 
      772,000 
      772,000 
      21,500
       
   
       
         Total 
      $978,306 
      $805,000 
      $750,500 
      $772,000 
      $772,000 
      $21,500
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| $0 | $0 | $0 | $0 | |
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||