GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$202,175
$202,175
$202,175
$202,175
$202,175
$0
Federal Funds
2,756,561
2,810,223
4,088,093
3,400,743
3,403,677
(684,416)
Other Funds
1,552,505
1,934,706
2,248,700
2,893,725
2,893,725
645,025
Total
$4,511,241
$4,947,105
$6,538,968
$6,496,643
$6,499,577
($39,391)
EXPENDITURE DETAIL:
Personal Services
$65,016
$0
$71,433
$71,433
$74,367
$2,934
Operating Expenses
4,446,224
4,947,105
6,467,535
6,425,210
6,425,210
(42,325)
Total
$4,511,241
$4,947,105
$6,538,968
$6,496,643
$6,499,577
($39,391)
Staffing Level FTE:
1.3
1.3
1.3
1.3
1.3
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |