| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To ensure efficient and effective management through overall supervision and coordination of policy development and program direction in the major service programs within the department.
To provide energy assistance to eligible South Dakotans to enable them to achieve and maintain a reasonable standard of living compatible with decency and health; and, to administer grant programs for poverty assistance in South Dakota in accordance with applicable federal and state laws.
To provide financial, medical, and food assistance to eligible South Dakotans to enable them to achieve and maintain a reasonable standard of living compatible with decency and health; and, to administer grant programs for victim assistance and poverty assistance in South Dakota in accordance with applicable federal and state laws.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $17,648,765 
      $19,622,172 
      $19,312,255 
      $19,564,598 
      $19,678,266 
      $366,011
       
   
       
      Federal Funds 
      34,403,349 
      35,129,257 
      41,475,320 
      41,621,961 
      41,982,357 
      507,037
       
   
       
      Other Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $52,052,114 
      $54,751,429 
      $60,787,575 
      $61,186,559 
      $61,660,623 
      $873,048
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $11,614,847 
      $12,193,033 
      $13,572,932 
      $13,572,933 
      $14,205,003 
      $632,071
       
   
       
      Operating Expenses 
      40,437,267 
      42,558,396 
      47,214,643 
      47,613,626 
      47,455,620 
      240,977
       
   
       
         Total 
      $52,052,114 
      $54,751,429 
      $60,787,575 
      $61,186,559 
      $61,660,623 
      $873,048
       
   
       
     
   
       
Staffing Level FTE: 
           389.3 
           301.5 
           315.5 
           315.5 
           315.5 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||
| ENERGY ASSISTANCE | ||||
| Weatherization: | ||||
| Homes Weatherized/Average Cost | 1,231 / $2,615 | 1,235 / $2,448 | 1,250 / $2,744 | 1,250 / $2,805 | 
| Elderly Households Served | 492 | 495 | 575 | 575 | 
| Energy Assistance: | ||||
| Households Served/Elderly Households Served | 16,768 / 6,373 | 17,573 / 6,750 | 18,197 / 6,900 | 18,821 / 6,750 | 
| Average Payment per Household | $506 | $569 | $585 | $593 | 
| Grants to Individuals and Vendors | $8,487,109 | $10,003,791 | $10,659,720 | $11,167,706 | 
| Community Assistance: | ||||
| Individuals Served | 30,159 | 35,654 | 35,000 | 35,000 | 
| MEDICAL ELIGIBILITY | ||||
| Total Avg Persons Eligible (XIX & XXI) | 95,043 | 97,810 | 99,920 | 101,721 | 
| Aged/Blind | 5,876/97 | 5,732/94 | 5,570/94 | 5,415/94 | 
| Disabled Adults/Disabled Children | 10,558/2,368 | 10,770/2,372 | 11,026/2,372 | 11,281/2,372 | 
| Low Income Family (LIF) Adults/LIF Children | 10,778/18,334 | 11,015/19,151 | 11,646/19,548 | 12,247/ 19,856 | 
| DSS and DOC Foster Care Children | 3,154 | 3,283 | 3,349 | 3,402 | 
| Pregnant Women (Pregnancy Related Serv.) | 1,855 | 1,856 | 1,803 | 1,765 | 
| Medical Programs for Low Income Children: | ||||
| Title XIX Funded | 29,813 | 30,376 | 31,925 | 31,412 | 
| Title XXI Funded<140%/140-200% of FPL | 7,535/2,018 | 8,189/2,228 | 8,420/2,293 | 8,553/2,329 | 
| Medicare Savings Program - QMB | 2,634 | 2,753 | 2,874 | 2,995 | 
| Supplemental Medical Insurance (Buy-In): | ||||
| Medicare Savings Program-SLMB & QI-1 | 1,329/586 | 1,379/611 | 1,434/605 | 1,484/625 | 
| Total Medicare Part A/B Buy-In Recipients | 706/13,953 | 812/14,216 | 966/14,539 | 1,110/14,862 | 
| Renal Disease | 9 | 9 | 9 | 9 | 
| State Supplements to SSI: | ||||
| Mandatory Supplement Cases/Payment | 10/$47.60 | 9/$35.26 | 9/$35.26 | 11/$57.62 | 
| Optional State Supplement Cases/Payment | 3,379/$14.60 | 3,396/$14.60 | 3,416/$14.60 | 3,464/$14.53 | 
| FOOD & NUTRITION PROGRAMS: | ||||
| Food Stamp (FS) Benefits Issued | $53,217,133 | $54,153,164 | $63,671,184 | $68,668,986 | 
| FS Certified Households/Persons Ave/Mo | 21,124/53,609 | 21,684/55,031 | 24,627/60,393 | 27,879/65,766 | 
| FS Nutrition Education Plan Direct Contacts | 29,199 | |||
| FS Nutrition Ed Plan Indirect Contacts | 102,309 | |||
| FS: EMPLOYMENT & TRAINING PARTICIPANTS (Ave./mo) | 1,310 | 1,315 | 1,350 | 1,350 | 
| FS: Community Service/OJT Training | 25/2 | 28/1 | 28/2 | 28/2 | 
| FS: Secondary Education | 29 | 35 | 38 | 38 | 
| FS: Job Search | 521 | 475 | 500 | 500 | 
| FS: Annual Job Placements | 2,208 | 2,260 | 2,275 | 2,275 | 
| TANF CASES (Per Mo./Avg. Pay) | 2,759/$340.76 | 2,758/$347.37 | 3,003/$363.32 | 3,004/$363.32 | 
| TANF Parent Cases (Average per Month) | 1,039 | 1,003 | 1,050 | 1,050 | 
| Community Service/On-the-Job Training | 436/17 | 440/27 | 450/30 | 450/30 | 
| Job Search/Secondary Education | 99/80 | 91/84 | 100/90 | 100/90 | 
| Vocational Education | 86 | 81 | 90 | 90 | 
| Combined Work and Education Activity | 24 | 28 | 33 | 33 | 
| Diversion | 171 | 154 | 165 | 165 | 
| Diversion Payments/Ave. Cost per payment | 14/$455.81 | 11/$446.83 | 15/$450.00 | 15/$450.00 | 
| Annual Job Placements | 1,567 | 1,569 | 1,575 | 1,575 | 
| AUXILIARY PLACEMENT: | ||||
| Children Served | 629 | 642 | 654 | 665 | 
| DOC Children/CPS & Auxiliary Children | 223/406 | 238/404 | 242/412 | 245/420 |