HEALTH
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
090 Health - Budgeted

MISSION:
To provide for the safety and well-being of consumers and the general public by assuring that qualified medical health professionals are licensed to practice in the state of South Dakota.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $7,907,764 $8,709,242 $8,115,154 $8,115,154 $8,251,167 $136,013
   Federal Funds 24,475,839 28,596,926 30,067,451 31,902,451 33,305,598 3,238,147
   Other Funds 15,603,390 17,951,955 20,010,630 20,870,129 21,129,673 1,119,043
      Total $47,986,993 $55,258,122 $58,193,235 $60,887,734 $62,686,438 $4,493,203
 
EXPENDITURE DETAIL:
   Personal Services $18,223,315 $18,926,112 $20,246,593 $19,988,120 $20,773,418 $526,825
   Operating Expenses 29,763,678 36,332,010 37,946,642 40,899,614 41,913,020 3,966,378
      Total $47,986,993 $55,258,122 $58,193,235 $60,887,734 $62,686,438 $4,493,203
 
Staffing Level FTE: 364.4 371.2 382.0 377.0 377.0 ( 5.0)

generated 11/29/05 12:42:42 PM