GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To provide for the safety and well-being of consumers and the general public by assuring that qualified medical health professionals are licensed to practice in the state of South Dakota.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$7,907,764
$8,709,242
$8,115,154
$8,115,154
$8,251,167
$136,013
Federal Funds
24,475,839
28,596,926
30,067,451
31,902,451
33,305,598
3,238,147
Other Funds
15,603,390
17,951,955
20,010,630
20,870,129
21,129,673
1,119,043
Total
$47,986,993
$55,258,122
$58,193,235
$60,887,734
$62,686,438
$4,493,203
EXPENDITURE DETAIL:
Personal Services
$18,223,315
$18,926,112
$20,246,593
$19,988,120
$20,773,418
$526,825
Operating Expenses
29,763,678
36,332,010
37,946,642
40,899,614
41,913,020
3,966,378
Total
$47,986,993
$55,258,122
$58,193,235
$60,887,734
$62,686,438
$4,493,203
Staffing Level FTE:
364.4
371.2
382.0
377.0
377.0
( 5.0)
generated 11/29/05 12:42:42 PM