GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To accomplish the department’s statutory and administrative responsibilities in a manner that ensures the most efficient utilization of resources; to provide centralized administrative direction in the areas of financial management, computer systems, communications, health planning, grant writing, health data collection and evaluation, and to maintain the state's vital records.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$1,163,558
$1,249,908
$1,306,247
$1,306,247
$1,332,252
$26,005
Federal Funds
966,218
972,887
990,609
990,609
1,018,198
27,589
Other Funds
977,689
815,609
866,445
866,445
876,030
9,585
Total
$3,107,465
$3,038,404
$3,163,301
$3,163,301
$3,226,480
$63,179
EXPENDITURE DETAIL:
Personal Services
$1,436,559
$1,467,069
$1,573,318
$1,573,318
$1,636,497
$63,179
Operating Expenses
1,670,906
1,571,335
1,589,983
1,589,983
1,589,983
0
Total
$3,107,465
$3,038,404
$3,163,301
$3,163,301
$3,226,480
$63,179
Staffing Level FTE:
31.6
31.8
32.5
32.5
32.5
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Contracts with National Center | $467,244 | $238,048 | $185,752 | $185,752 |
for Health Statistics and SSA | 0 | 0 | 0 | 0 |
Fees for Vital Records Services--General | 74,521 | 57,680 | 59,898 | 59,898 |
Children's Trust Fund | 32,536 | 25,550 | 27,951 | 27,951 |
Electronic Vital Records Fund | 452,488 | 469,191 | 470,000 | 470,000 |
Total |
$1,026,789 |
$790,469 |
$743,601 |
$743,601 |
PERFORMANCE INDICATORS: | ||||
Vital Records (VR) Filed | 27,727 | 27,358 | 28,000 | 28,000 |
Certified Vital Records Issued | 19,339 | 17,458 | 17,500 | 17,500 |
Vital Records Maintained | 3,124,596 | 3,179,954 | 3,207,954 | 3,235,954 |
Court Ordered and Other Required Changes | 3,602 | 3,780 | 3,800 | 3,800 |
Entities Connected to Electronic VR System: | ||||
Hospitals (Birth)/Physicans | 29/12 | 29/53 | 29/90 | 29/125 |
Funeral Homes/County Coroners | 104/42 | 119/51 | 130/60 | 140/66 |
Responses to Media on Public Health Inquiries | 1,203 | 879 | 950 | 950 |
Page Views of Department's Website | 1,641,085 | 2,662,470 | 2,800,000 | 3,000,000 |
Responses to DOH Website E-Mail Inquiries | 6,205 | 4,763 | 5,000 | 5,000 |