HEALTH
GOVERNOR'S RECOMMENDED FY 2007 BUDGET
0903 Health Systems Develop. and Reg.

MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.

  ACTUAL
FY 2004
ACTUAL
FY 2005
BUDGETED
FY 2006
REQUESTED
FY 2007
GOVERNOR'S RECOMMENDED
FY 2007
RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
   General Funds $2,019,657 $2,008,275 $2,041,794 $2,041,794 $2,094,047 $52,253
   Federal Funds 7,283,779 9,109,821 9,752,404 10,092,404 11,187,912 1,435,508
   Other Funds 0 24,575 45,555 45,555 45,555 0
      Total $9,303,436 $11,142,671 $11,839,753 $12,179,753 $13,327,514 $1,487,761
 
EXPENDITURE DETAIL:
   Personal Services $3,369,043 $3,523,186 $3,760,221 $3,760,221 $3,907,982 $147,761
   Operating Expenses 5,934,393 7,619,484 8,079,532 8,419,532 9,419,532 1,340,000
      Total $9,303,436 $11,142,671 $11,839,753 $12,179,753 $13,327,514 $1,487,761
 
Staffing Level FTE: 61.1 63.6 63.5 63.5 63.5 0.0

  ACTUAL
FY 2004

ACTUAL
FY 2005

ESTIMATED
FY 2006

ESTIMATED
FY 2007

REVENUES:  
   Fees from Licensing Food, Lodging, and $0 $0 $0 $0
   Campground Establishments 359,134 431,482 385,000 390,000
   Fees from Bed and Breakfast Registration 980 925 500 600
   Fees from Licensing Health Care Facilities 80,851 78,124 79,000 80,000
   Fees from Department of Social Services' 0 0 0 0
   Child Care Consultations 5,590 5,216 6,000 6,000
   Controlled Substance Registration 0 69,783 120,000 125,000
   X-Ray Licensing 0 56,475 57,000 57,000
      
Total

$446,555

$642,005

$647,500

$658,600
PERFORMANCE INDICATORS:  
   Hospitals/Beds Licensed and Certified 28/2,699 26/2,555 23/2,500 23/2,500
   Critical Access Hospitals/ 35/644 36/719 38/769 38/769
   Beds Licensed and Certified
   Nursing Facilities/Beds Licensed and Certified 112/7,318 112/7,274 112/7,274 113/7,324
   Adult Foster Care/Beds Licensed 39/94 33/78 34/82 34/82
   Assisted Living Centers/Beds Licensed 161/3,411 154/3,346 166/3,733 170/3,800
   Residential Living Centers Registered 68 61 60 62
   Other Health Care Providers Regulated 867 842 887 926
   Construction Reviews:
   Health/Other Public Facilities 195/456 210/500 210/500 210/500
   Controlled Substance Registrations 3,515 3,703 3,755 3,800
   X-Ray Facility/Equipment Registrations 1,948 749/2,020 760/2,040 770/2,060
   Food Service Establishments Licensed 3,525 3,560 3,570 3,575
   Lodging Establishments Licensed 776 839 850 860
   Bed and Breakfast Establishments Registered 260 292 312 336
   Campgrounds Licensed 206 218 225 228
   J-1 Visa Waiver Applications Processed 10 3 7 7
   J-1 Visa Waiver Contacts 252 302 310 320
   Medical Shortage Areas Reviewed/Designated 43/29 42/26 42/26 42/30

generated 11/29/05 12:42:58 PM