GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$2,019,657
$2,008,275
$2,041,794
$2,041,794
$2,094,047
$52,253
Federal Funds
7,283,779
9,109,821
9,752,404
10,092,404
11,187,912
1,435,508
Other Funds
0
24,575
45,555
45,555
45,555
0
Total
$9,303,436
$11,142,671
$11,839,753
$12,179,753
$13,327,514
$1,487,761
EXPENDITURE DETAIL:
Personal Services
$3,369,043
$3,523,186
$3,760,221
$3,760,221
$3,907,982
$147,761
Operating Expenses
5,934,393
7,619,484
8,079,532
8,419,532
9,419,532
1,340,000
Total
$9,303,436
$11,142,671
$11,839,753
$12,179,753
$13,327,514
$1,487,761
Staffing Level FTE:
61.1
63.6
63.5
63.5
63.5
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Fees from Licensing Food, Lodging, and | $0 | $0 | $0 | $0 |
Campground Establishments | 359,134 | 431,482 | 385,000 | 390,000 |
Fees from Bed and Breakfast Registration | 980 | 925 | 500 | 600 |
Fees from Licensing Health Care Facilities | 80,851 | 78,124 | 79,000 | 80,000 |
Fees from Department of Social Services' | 0 | 0 | 0 | 0 |
Child Care Consultations | 5,590 | 5,216 | 6,000 | 6,000 |
Controlled Substance Registration | 0 | 69,783 | 120,000 | 125,000 |
X-Ray Licensing | 0 | 56,475 | 57,000 | 57,000 |
Total |
$446,555 |
$642,005 |
$647,500 |
$658,600 |
PERFORMANCE INDICATORS: | ||||
Hospitals/Beds Licensed and Certified | 28/2,699 | 26/2,555 | 23/2,500 | 23/2,500 |
Critical Access Hospitals/ | 35/644 | 36/719 | 38/769 | 38/769 |
Beds Licensed and Certified | ||||
Nursing Facilities/Beds Licensed and Certified | 112/7,318 | 112/7,274 | 112/7,274 | 113/7,324 |
Adult Foster Care/Beds Licensed | 39/94 | 33/78 | 34/82 | 34/82 |
Assisted Living Centers/Beds Licensed | 161/3,411 | 154/3,346 | 166/3,733 | 170/3,800 |
Residential Living Centers Registered | 68 | 61 | 60 | 62 |
Other Health Care Providers Regulated | 867 | 842 | 887 | 926 |
Construction Reviews: | ||||
Health/Other Public Facilities | 195/456 | 210/500 | 210/500 | 210/500 |
Controlled Substance Registrations | 3,515 | 3,703 | 3,755 | 3,800 |
X-Ray Facility/Equipment Registrations | 1,948 | 749/2,020 | 760/2,040 | 770/2,060 |
Food Service Establishments Licensed | 3,525 | 3,560 | 3,570 | 3,575 |
Lodging Establishments Licensed | 776 | 839 | 850 | 860 |
Bed and Breakfast Establishments Registered | 260 | 292 | 312 | 336 |
Campgrounds Licensed | 206 | 218 | 225 | 228 |
J-1 Visa Waiver Applications Processed | 10 | 3 | 7 | 7 |
J-1 Visa Waiver Contacts | 252 | 302 | 310 | 320 |
Medical Shortage Areas Reviewed/Designated | 43/29 | 42/26 | 42/26 | 42/30 |