| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
The mission of the South Dakota Tobacco Control Program is to reduce the morbidity and mortality caused by tobacco use through a comprehensive approach that coordinates efforts to prevent young people from starting to use tobacco products, help current tobacco users quit, and reduce nonsmokers' exposure to second-hand smoke.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $686,612 
      $1,427,685 
      $707,883 
      $707,883 
      $707,883 
      $0
       
   
       
      Federal Funds 
      788,643 
      973,342 
      1,088,692 
      1,088,692 
      1,093,340 
      4,648
       
   
       
      Other Funds 
      441,781 
      342,743 
      0 
      0 
      0 
      0
       
   
       
         Total 
      $1,917,035 
      $2,743,771 
      $1,796,575 
      $1,796,575 
      $1,801,223 
      $4,648
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $129,220 
      $116,029 
      $123,166 
      $123,166 
      $127,814 
      $4,648
       
   
       
      Operating Expenses 
      1,787,815 
      2,627,742 
      1,673,409 
      1,673,409 
      1,673,409 
      0
       
   
       
         Total 
      $1,917,035 
      $2,743,771 
      $1,796,575 
      $1,796,575 
      $1,801,223 
      $4,648
       
   
       
     
   
       
Staffing Level FTE: 
             2.5 
             2.0 
             2.0 
             2.0 
             2.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Total | $0 | $0 | $0 | $0 | 
| PERFORMANCE INDICATORS: | ||||
| Total Callers to Tobacco Quit Line | 2,822 | 3,034 | 3,500 | 3,500 | 
| Tobacco Phone Quit Line 12-Month Quit Rate | ||||
| for those in Counseling Versus the National | ||||
| 5% Self Quit Rate | 36% | 36% | 36% | 36% | 
| Percent of 18-24 year olds who currently | ||||
| smoke. | 26%* | 25% | 24% | 23% | 
| Percent of 18-24 year old males who use | ||||
| spit tobacco some day or every day | 17%** | 16% | 15% | 14% | 
| Percent of youth grades 9-12 who currently | ||||
| smoke. | 30%*** | 29% | 28% | 27% | 
| Percent of adults who currently smoke | 20%* | 19% | 18% | 17% | 
| Tobacco Phone Quit Line 12-Month Quit Rate | 36%**** | 36% | 36% | 36% |