| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To protect the health and safety of the consumer public from the services of unqualified dentists, hygienists, and dental assistants by licensure of qualified persons, enforcement of the statutes, rules, and regulations governing the practice of dentisty, including the inspection of facilities and appropriate resolution of complaints.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      70,868 
      98,527 
      80,221 
      80,221 
      80,570 
      349
       
   
       
         Total 
      $70,868 
      $98,527 
      $80,221 
      $80,221 
      $80,570 
      $349
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $3,553 
      $2,972 
      $10,821 
      $10,821 
      $11,170 
      $349
       
   
       
      Operating Expenses 
      67,316 
      95,555 
      69,400 
      69,400 
      69,400 
      0
       
   
       
         Total 
      $70,868 
      $98,527 
      $80,221 
      $80,221 
      $80,570 
      $349
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Examination Fees | $3,920 | $2,110 | $3,500 | $3,500 | 
| New License Fees | 7,950 | 7,200 | 7,600 | 7,600 | 
| Renewal Fees | 62,330 | 74,920 | 70,000 | 70,000 | 
| Interest Income | 13,856 | 11,248 | 15,000 | 15,000 | 
| Miscellaneous | 3,230 | 6,530 | 6,000 | 6,000 | 
| Fines, Late Fees | 165 | 840 | 800 | 800 | 
| Temporary Licenses | 275 | 625 | 400 | 400 | 
| Credential Verifications | 5,075 | 4,725 | 5,000 | 5,000 | 
| Corporations | 3,400 | 3,675 | 3,600 | 3,600 | 
| Reinstate | 0 | 2,200 | 0 | 0 | 
| Total | $100,201 | $114,073 | $111,900 | $111,900 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 1,229 | 1,603 | 1,250 | 1,250 | 
| New Licenses | 156 | 163 | 175 | 175 | 
| Practitioners | 1,705 | 1,793 | 1,600 | 1,600 | 
| Examinations: | ||||
| Applicants Examined/Passed | 57/57 | 76/76 | 55/55 | 55/55 | 
| Percentage Required for Passing | 70% | 70% | 70% | 70% | 
| Complaints: | ||||
| Received/Investigated/Resolved | 12/12/9 | 13/5/4 | 11/11/14 | 10/10/13 | 
| Hearings Held/Pending | 0/3 | 1/0 | 0/0 | 0/0 | 
| Licensees Reprimanded/Probationed | 2 | 0 | 2 | 2 | 
| Licenses Suspended/Revoked | 0 | 1 | 0 | 0 | 
| Audits | 0 | 1 | 0 | 1 | 
| Board Meetings Held | 3 | 3 | 3 | 3 |