| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To enforce updated statutes and rules promulgated to regulate the mandatory licensing for Nursing Facility Administrators; and, to monitor the mandatory continuing education for licensure renewal.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      23,021 
      28,862 
      38,564 
      38,564 
      38,612 
      48
       
   
       
         Total 
      $23,021 
      $28,862 
      $38,564 
      $38,564 
      $38,612 
      $48
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $388 
      $581 
      $1,547 
      $1,547 
      $1,595 
      $48
       
   
       
      Operating Expenses 
      22,634 
      28,281 
      37,017 
      37,017 
      37,017 
      0
       
   
       
         Total 
      $23,021 
      $28,862 
      $38,564 
      $38,564 
      $38,612 
      $48
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2004 | ACTUAL FY 2005 | ESTIMATED FY 2006 | ESTIMATED FY 2007 | |
| REVENUES: | ||||
| Application Fees | $1,700 | $1,400 | $2,000 | $1,500 | 
| Examination Fee | 100 | 0 | 0 | 0 | 
| Reexamination Fees | 0 | 100 | 100 | 100 | 
| New License Fees | 525 | 1,050 | 525 | 825 | 
| Renewal Fees | 0 | 31,350 | 0 | 31,350 | 
| Materials Sold | 931 | 427 | 500 | 400 | 
| Interest Income | 5,437 | 3,838 | 4,000 | 3,500 | 
| Other: | 0 | 0 | 0 | 0 | 
| State Examination | 1,000 | 1,100 | 800 | 1,000 | 
| Reciprocity Application | 400 | 400 | 400 | 400 | 
| Emergency Permits | 1,700 | 900 | 1,500 | 900 | 
| Miscellaneous | 75 | 422 | 100 | 200 | 
| Inactive Status Fee | 0 | 750 | 0 | 375 | 
| Total | $11,868 | $41,737 | $9,925 | $40,550 | 
| PERFORMANCE INDICATORS: | ||||
| Licenses Renewed | 0 | 209 | 0 | 200 | 
| New Licenses | 18 | 18 | 18 | 15 | 
| Practitioners | 253 | 247 | 245 | 240 | 
| Examinations: | ||||
| Applicants Examined--Nationally | 16 | 13 | 14 | 15 | 
| Applicants Passed (Includes Reexams) | 13 | 13 | 14 | 15 | 
| Percentage Required for Passing | 75% | 75% | 75% | 75% | 
| State Prepared (Times Given) | 18 | 20 | 14 | 15 | 
| Applicants Examined | 16 | 19 | 14 | 15 | 
| Applicants Passed (Includes Reexams) | 16 | 20 | 14 | 15 | 
| Percentage Required for Passing | 75% | 75% | 75% | 75% | 
| Applicants Reexamined | 2 | 2 | 2 | 2 | 
| Applicants Passing Reexam | 2 | 2 | 2 | 2 | 
| Complaints: | ||||
| Miscellaneous: | ||||
| Inquiries Received and Answered | 275 | 275 | 275 | 275 | 
| Board Meetings Held | 1 | 3 | 2 | 2 |