GOVERNOR'S RECOMMENDED FY 2007 BUDGET |
MISSION:
To maintain and improve performance of the Unemployment Insurance Division by identifying and registering employers subject to the law; by collecting unemployment taxes in a timely manner; and by ensuring the accurate and prompt payment of benefits to eligible claimants.
ACTUAL
FY 2004ACTUAL
FY 2005BUDGETED
FY 2006REQUESTED
FY 2007GOVERNOR'S RECOMMENDED
FY 2007RECOMMENDED INC/(DEC)
FY 2007
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
3,819,838
4,150,662
4,513,333
4,513,333
4,674,595
161,262
Other Funds
0
0
0
0
0
0
Total
$3,819,838
$4,150,662
$4,513,333
$4,513,333
$4,674,595
$161,262
EXPENDITURE DETAIL:
Personal Services
$3,169,350
$3,520,860
$3,837,609
$3,837,609
$3,998,871
$161,262
Operating Expenses
650,488
629,802
675,724
675,724
675,724
0
Total
$3,819,838
$4,150,662
$4,513,333
$4,513,333
$4,674,595
$161,262
Staffing Level FTE:
84.6
93.5
94.0
94.0
94.0
0.0
ACTUAL FY 2004 |
ACTUAL FY 2005 |
ESTIMATED FY 2006 |
ESTIMATED FY 2007 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Applications for Benefits | 23,895 | 22,425 | 22,000 | 22,000 |
Number of Weekly Payments | 140,034 | 125,419 | 120,000 | 120,000 |
Average Weekly Payment | $204 | $210 | $216 | $222 |
Average Number of Weekly Payments | 13.0 | 12.4 | 12.3 | 12.2 |
Average Total Payment | $2,652 | $2,604 | $2,657 | $2,708 |
Individuals Receiving Payments | 10,804 | 10,139 | 9,800 | 9,800 |
% of First Payments Made Within 14 Days | 96.5% | 96.8% | 97.0% | 97.0% |
Total Dollars Paid* | $28,631,214 | $26,360,850 | $26,000,000 | $26,600,000 |
Federal Claims Reimbursed by Federal Government | $4,537,528 | $3,183,577 | $3,000,000 | $3,000,000 |
State Nonprofit Claims Reimbursed by Employer | $1,576,745 | $1,565,713 | $1,500,000 | $1,500,000 |
Employers Paying UI Tax | 23,331 | 23,905 | 24,500 | 25,000 |
UI Taxes Paid | $16,185,138 | $16,775,093 | $18,900,000 | $20,900,000 |
Trust Fund Balance | $30,260,902 | $21,272,313 | $13,400,000 | $6,400,000 |