| GOVERNOR'S RECOMMENDED FY 2007 BUDGET | 
MISSION:
To advocate for education; to facilitate the delivery of statewide educational services; and, to promote efficient, appropriate, and quality educational opportunities for all persons residing in South Dakota.
LEGAL CITATION:  SDCL 1-45.
   
       
     
      ACTUAL 
      
FY 2004ACTUAL 
      
FY 2005BUDGETED 
      
FY 2006REQUESTED 
      
FY 2007GOVERNOR'S RECOMMENDED 
      
FY 2007RECOMMENDED INC/(DEC) 
   
FY 2007
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $297,366,338 
      $358,355,126 
      $359,095,139 
      $367,869,848 
      $361,694,819 
      $2,599,680
       
   
       
      Federal Funds 
      174,417,554 
      136,490,228 
      147,782,591 
      153,320,013 
      153,430,792 
      5,648,201
       
   
       
      Other Funds 
      418,604 
      2,208,132 
      3,382,906 
      3,534,195 
      4,686,880 
      1,303,974
       
   
       
         Total 
      $472,202,497 
      $497,053,486 
      $510,260,636 
      $524,724,056 
      $519,812,491 
      $9,551,855
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $5,434,933 
      $5,906,310 
      $6,979,442 
      $7,064,032 
      $7,292,178 
      $312,736
       
   
       
      Operating Expenses 
      466,767,564 
      491,147,176 
      503,281,194 
      517,660,024 
      512,520,313 
      9,239,119
       
   
       
         Total 
      $472,202,497 
      $497,053,486 
      $510,260,636 
      $524,724,056 
      $519,812,491 
      $9,551,855
       
   
       
     
   
       
Staffing Level FTE: 
           122.1 
           130.2 
           145.0 
           147.0 
           144.0 
      (       1.0)
       
   
generated 11/29/05 12:46:08 PM